[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -127.88%
YoY- -137.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 612,130 557,148 473,947 220,127 671,309 446,620 261,948 15.18%
PBT -4,708 53,638 46,385 -41,124 125,861 44,876 38,303 -
Tax 3,929 -10,973 -4,573 1,200 -22,954 -5,890 -905 -
NP -779 42,665 41,812 -39,924 102,907 38,986 37,398 -
-
NP to SH -1,041 42,301 41,483 -38,866 104,948 30,239 36,335 -
-
Tax Rate - 20.46% 9.86% - 18.24% 13.13% 2.36% -
Total Cost 612,909 514,483 432,135 260,051 568,402 407,634 224,550 18.19%
-
Net Worth 1,055,871 1,100,201 949,187 844,694 952,190 337,112 726,700 6.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,055,871 1,100,201 949,187 844,694 952,190 337,112 726,700 6.41%
NOSH 495,714 502,375 502,215 502,794 517,495 337,112 273,195 10.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.13% 7.66% 8.82% -18.14% 15.33% 8.73% 14.28% -
ROE -0.10% 3.84% 4.37% -4.60% 11.02% 8.97% 5.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 123.48 110.90 94.37 43.78 129.72 132.48 95.88 4.30%
EPS -0.21 8.42 8.26 -7.73 20.28 5.98 13.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.19 1.89 1.68 1.84 1.00 2.66 -3.63%
Adjusted Per Share Value based on latest NOSH - 502,794
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 85.14 77.50 65.92 30.62 93.38 62.12 36.44 15.17%
EPS -0.14 5.88 5.77 -5.41 14.60 4.21 5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4687 1.5303 1.3203 1.1749 1.3244 0.4689 1.0108 6.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.07 2.90 2.74 1.02 3.00 2.15 1.00 -
P/RPS 1.68 2.61 2.90 2.33 2.31 1.62 1.04 8.31%
P/EPS -985.71 34.44 33.17 -13.20 14.79 23.97 7.52 -
EY -0.10 2.90 3.01 -7.58 6.76 4.17 13.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.32 1.45 0.61 1.63 2.15 0.38 16.88%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 30/05/07 25/05/06 -
Price 1.67 2.90 2.85 1.97 3.78 3.74 1.13 -
P/RPS 1.35 2.61 3.02 4.50 2.91 2.82 1.18 2.26%
P/EPS -795.24 34.44 34.50 -25.49 18.64 41.69 8.50 -
EY -0.13 2.90 2.90 -3.92 5.37 2.40 11.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.32 1.51 1.17 2.05 3.74 0.42 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment