[ANNJOO] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 81.94%
YoY- 206.73%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 495,464 612,130 557,148 473,947 220,127 671,309 446,620 1.74%
PBT 6,894 -4,708 53,638 46,385 -41,124 125,861 44,876 -26.79%
Tax 2,834 3,929 -10,973 -4,573 1,200 -22,954 -5,890 -
NP 9,728 -779 42,665 41,812 -39,924 102,907 38,986 -20.63%
-
NP to SH 9,728 -1,041 42,301 41,483 -38,866 104,948 30,239 -17.20%
-
Tax Rate -41.11% - 20.46% 9.86% - 18.24% 13.13% -
Total Cost 485,736 612,909 514,483 432,135 260,051 568,402 407,634 2.96%
-
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 347,974 20.15%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 347,974 20.15%
NOSH 501,443 495,714 502,375 502,215 502,794 517,495 347,974 6.27%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.96% -0.13% 7.66% 8.82% -18.14% 15.33% 8.73% -
ROE 0.93% -0.10% 3.84% 4.37% -4.60% 11.02% 8.69% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 98.81 123.48 110.90 94.37 43.78 129.72 128.35 -4.26%
EPS 1.94 -0.21 8.42 8.26 -7.73 20.28 5.98 -17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.13 2.19 1.89 1.68 1.84 1.00 13.06%
Adjusted Per Share Value based on latest NOSH - 502,215
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 68.92 85.14 77.50 65.92 30.62 93.38 62.12 1.74%
EPS 1.35 -0.14 5.88 5.77 -5.41 14.60 4.21 -17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4577 1.4687 1.5303 1.3203 1.1749 1.3244 0.484 20.15%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.25 2.07 2.90 2.74 1.02 3.00 2.15 -
P/RPS 1.27 1.68 2.61 2.90 2.33 2.31 1.68 -4.55%
P/EPS 64.43 -985.71 34.44 33.17 -13.20 14.79 24.74 17.27%
EY 1.55 -0.10 2.90 3.01 -7.58 6.76 4.04 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.97 1.32 1.45 0.61 1.63 2.15 -19.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 30/05/07 -
Price 1.44 1.67 2.90 2.85 1.97 3.78 3.74 -
P/RPS 1.46 1.35 2.61 3.02 4.50 2.91 2.91 -10.84%
P/EPS 74.23 -795.24 34.44 34.50 -25.49 18.64 43.04 9.50%
EY 1.35 -0.13 2.90 2.90 -3.92 5.37 2.32 -8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 1.32 1.51 1.17 2.05 3.74 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment