[BCB] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[BCB] BCB BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 51.53%
YoY- -3.31%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 226,209 246,966 218,936 198,829 253,915 432,024 317,010 -5.46%
PBT 31,031 33,928 33,029 20,935 35,124 74,198 54,103 -8.84%
Tax -11,828 -9,773 -14,911 -7,549 -13,382 -17,223 -6,445 10.63%
NP 19,203 24,155 18,118 13,386 21,742 56,975 47,658 -14.04%
-
NP to SH 15,225 24,410 20,031 15,645 16,180 39,013 31,367 -11.33%
-
Tax Rate 38.12% 28.81% 45.15% 36.06% 38.10% 23.21% 11.91% -
Total Cost 207,006 222,811 200,818 185,443 232,173 375,049 269,352 -4.28%
-
Net Worth 515,511 499,526 471,552 451,571 519,507 447,586 464,417 1.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 515,511 499,526 471,552 451,571 519,507 447,586 464,417 1.75%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.49% 9.78% 8.28% 6.73% 8.56% 13.19% 15.03% -
ROE 2.95% 4.89% 4.25% 3.46% 3.11% 8.72% 6.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 56.61 61.80 54.79 49.75 63.54 108.11 79.18 -5.43%
EPS 3.81 6.11 5.01 3.92 4.05 9.76 7.83 -11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.18 1.13 1.30 1.12 1.16 1.78%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 56.25 61.41 54.44 49.44 63.14 107.43 78.83 -5.46%
EPS 3.79 6.07 4.98 3.89 4.02 9.70 7.80 -11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2819 1.2422 1.1726 1.1229 1.2919 1.113 1.1549 1.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.41 0.30 0.215 0.27 0.33 0.235 0.375 -
P/RPS 0.72 0.49 0.39 0.54 0.52 0.22 0.47 7.36%
P/EPS 10.76 4.91 4.29 6.90 8.15 2.41 4.79 14.42%
EY 9.29 20.36 23.31 14.50 12.27 41.54 20.89 -12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.18 0.24 0.25 0.21 0.32 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 23/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.365 0.31 0.215 0.265 0.28 0.24 0.37 -
P/RPS 0.64 0.50 0.39 0.53 0.44 0.22 0.47 5.27%
P/EPS 9.58 5.08 4.29 6.77 6.92 2.46 4.72 12.50%
EY 10.44 19.70 23.31 14.77 14.46 40.68 21.17 -11.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.18 0.23 0.22 0.21 0.32 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment