[BCB] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[BCB] BCB BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 847.17%
YoY- 247.96%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 72,817 71,648 67,349 17,052 24,585 121,131 78,197 -1.17%
PBT 14,553 12,298 7,651 8,245 -15 43,492 35,824 -13.92%
Tax -7,699 -7,515 -5,989 -4,553 -6,555 -9,820 -1,397 32.86%
NP 6,854 4,783 1,662 3,692 -6,570 33,672 34,427 -23.56%
-
NP to SH 2,537 5,318 1,409 5,522 -3,732 21,733 17,022 -27.16%
-
Tax Rate 52.90% 61.11% 78.28% 55.22% - 22.58% 3.90% -
Total Cost 65,963 66,865 65,687 13,360 31,155 87,459 43,770 7.06%
-
Net Worth 515,511 499,526 471,552 451,571 519,507 447,586 464,417 1.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 515,511 499,526 471,552 451,571 519,507 447,586 464,417 1.75%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.41% 6.68% 2.47% 21.65% -26.72% 27.80% 44.03% -
ROE 0.49% 1.06% 0.30% 1.22% -0.72% 4.86% 3.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.22 17.93 16.85 4.27 6.15 30.31 19.53 -1.14%
EPS 0.63 1.33 0.35 1.38 -0.93 5.44 4.25 -27.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.18 1.13 1.30 1.12 1.16 1.78%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.11 17.82 16.75 4.24 6.11 30.12 19.45 -1.18%
EPS 0.63 1.32 0.35 1.37 -0.93 5.40 4.23 -27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2819 1.2422 1.1726 1.1229 1.2919 1.113 1.1549 1.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.41 0.30 0.215 0.27 0.33 0.235 0.375 -
P/RPS 2.25 1.67 1.28 6.33 5.36 0.78 1.92 2.67%
P/EPS 64.58 22.54 60.98 19.54 -35.34 4.32 8.82 39.30%
EY 1.55 4.44 1.64 5.12 -2.83 23.14 11.34 -28.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.18 0.24 0.25 0.21 0.32 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 23/09/21 26/08/20 28/08/19 29/08/18 -
Price 0.365 0.31 0.215 0.265 0.28 0.24 0.37 -
P/RPS 2.00 1.73 1.28 6.21 4.55 0.79 1.89 0.94%
P/EPS 57.49 23.29 60.98 19.18 -29.98 4.41 8.70 36.94%
EY 1.74 4.29 1.64 5.21 -3.34 22.66 11.49 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.18 0.23 0.22 0.21 0.32 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment