[LITRAK] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -64.91%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 128,840 126,217 128,974 136,020 96,174 95,796 93,943 5.40%
PBT 88,699 74,095 73,330 81,057 56,932 47,981 46,599 11.31%
Tax -20,931 -18,859 -18,188 -19,970 -13,443 -12,858 -13,452 7.64%
NP 67,768 55,236 55,142 61,087 43,489 35,123 33,147 12.65%
-
NP to SH 67,768 55,236 55,142 61,087 43,489 35,123 33,147 12.65%
-
Tax Rate 23.60% 25.45% 24.80% 24.64% 23.61% 26.80% 28.87% -
Total Cost 61,072 70,981 73,832 74,933 52,685 60,673 60,796 0.07%
-
Net Worth 1,000,496 880,262 775,305 674,990 587,979 536,578 476,865 13.13%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 52,805 52,792 78,999 52,300 77,474 51,499 51,231 0.50%
Div Payout % 77.92% 95.58% 143.27% 85.62% 178.15% 146.63% 154.56% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,000,496 880,262 775,305 674,990 587,979 536,578 476,865 13.13%
NOSH 528,068 527,930 526,666 523,005 516,496 514,999 512,318 0.50%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 52.60% 43.76% 42.75% 44.91% 45.22% 36.66% 35.28% -
ROE 6.77% 6.27% 7.11% 9.05% 7.40% 6.55% 6.95% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 24.40 23.91 24.49 26.01 18.62 18.60 18.34 4.87%
EPS 12.83 10.46 10.47 11.68 8.42 6.82 6.47 12.08%
DPS 10.00 10.00 15.00 10.00 15.00 10.00 10.00 0.00%
NAPS 1.8947 1.6674 1.4721 1.2906 1.1384 1.0419 0.9308 12.57%
Adjusted Per Share Value based on latest NOSH - 523,005
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.66 23.18 23.68 24.98 17.66 17.59 17.25 5.40%
EPS 12.44 10.14 10.13 11.22 7.99 6.45 6.09 12.63%
DPS 9.70 9.69 14.51 9.60 14.23 9.46 9.41 0.50%
NAPS 1.8371 1.6164 1.4236 1.2394 1.0797 0.9853 0.8756 13.13%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.90 4.23 5.89 5.69 4.25 3.87 4.38 -
P/RPS 20.08 17.69 24.05 21.88 22.82 20.81 23.89 -2.85%
P/EPS 38.18 40.43 56.26 48.72 50.48 56.74 67.70 -9.10%
EY 2.62 2.47 1.78 2.05 1.98 1.76 1.48 9.98%
DY 2.04 2.36 2.55 1.76 3.53 2.58 2.28 -1.83%
P/NAPS 2.59 2.54 4.00 4.41 3.73 3.71 4.71 -9.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 29/08/17 30/08/16 27/08/15 28/08/14 27/08/13 -
Price 4.70 5.15 5.86 5.90 4.60 3.90 4.40 -
P/RPS 19.26 21.54 23.93 22.69 24.70 20.97 24.00 -3.59%
P/EPS 36.62 49.22 55.97 50.51 54.63 57.18 68.01 -9.79%
EY 2.73 2.03 1.79 1.98 1.83 1.75 1.47 10.86%
DY 2.13 1.94 2.56 1.69 3.26 2.56 2.27 -1.05%
P/NAPS 2.48 3.09 3.98 4.57 4.04 3.74 4.73 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment