[OSKPROP] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 10.0%
YoY- -23.76%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 85,947 78,369 57,508 50,791 48,821 62,369 82,543 0.67%
PBT 7,833 9,485 2,000 4,547 6,474 3,617 11,383 -6.03%
Tax -2,613 -3,318 -1,917 -1,973 -3,098 -2,060 -3,739 -5.79%
NP 5,220 6,167 83 2,574 3,376 1,557 7,644 -6.15%
-
NP to SH 3,833 6,289 88 2,574 3,376 1,557 7,644 -10.85%
-
Tax Rate 33.36% 34.98% 95.85% 43.39% 47.85% 56.95% 32.85% -
Total Cost 80,727 72,202 57,425 48,217 45,445 60,812 74,899 1.25%
-
Net Worth 314,119 318,380 209,244 207,971 215,365 215,584 204,106 7.44%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 4,663 4,850 2,495 2,501 -
Div Payout % - - - 181.16% 143.68% 160.26% 32.72% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 314,119 318,380 209,244 207,971 215,365 215,584 204,106 7.44%
NOSH 186,975 196,531 97,777 93,260 97,011 99,807 100,052 10.97%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.07% 7.87% 0.14% 5.07% 6.92% 2.50% 9.26% -
ROE 1.22% 1.98% 0.04% 1.24% 1.57% 0.72% 3.75% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 45.97 39.88 58.82 54.46 50.32 62.49 82.50 -9.27%
EPS 2.05 3.20 0.09 2.76 3.48 1.56 7.64 -19.67%
DPS 0.00 0.00 0.00 5.00 5.00 2.50 2.50 -
NAPS 1.68 1.62 2.14 2.23 2.22 2.16 2.04 -3.18%
Adjusted Per Share Value based on latest NOSH - 93,200
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.97 23.68 17.38 15.35 14.75 18.85 24.95 0.66%
EPS 1.16 1.90 0.03 0.78 1.02 0.47 2.31 -10.83%
DPS 0.00 0.00 0.00 1.41 1.47 0.75 0.76 -
NAPS 0.9493 0.9622 0.6324 0.6285 0.6509 0.6515 0.6168 7.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.53 0.58 1.12 1.16 1.24 1.18 0.92 -
P/RPS 1.15 1.45 1.90 2.13 2.46 1.89 1.12 0.44%
P/EPS 25.85 18.13 1,244.44 42.03 35.63 75.64 12.04 13.56%
EY 3.87 5.52 0.08 2.38 2.81 1.32 8.30 -11.93%
DY 0.00 0.00 0.00 4.31 4.03 2.12 2.72 -
P/NAPS 0.32 0.36 0.52 0.52 0.56 0.55 0.45 -5.51%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 20/11/08 23/11/07 29/11/06 14/11/05 23/11/04 11/11/03 -
Price 0.56 0.29 0.97 1.31 1.16 1.10 0.95 -
P/RPS 1.22 0.73 1.65 2.41 2.31 1.76 1.15 0.98%
P/EPS 27.32 9.06 1,077.78 47.46 33.33 70.51 12.43 14.01%
EY 3.66 11.03 0.09 2.11 3.00 1.42 8.04 -12.28%
DY 0.00 0.00 0.00 3.82 4.31 2.27 2.63 -
P/NAPS 0.33 0.18 0.45 0.59 0.52 0.51 0.47 -5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment