[OSKPROP] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -113.43%
YoY- -110.13%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 57,149 77,235 42,364 39,718 31,814 24,876 8,713 36.77%
PBT 12,350 15,867 8,658 1,803 3,782 1,722 705 61.08%
Tax -4,096 -5,075 -2,955 -883 -1,962 -1,024 -472 43.30%
NP 8,254 10,792 5,703 920 1,820 698 233 81.12%
-
NP to SH 8,215 4,391 4,089 -182 1,796 703 233 80.98%
-
Tax Rate 33.17% 31.98% 34.13% 48.97% 51.88% 59.47% 66.95% -
Total Cost 48,895 66,443 36,661 38,798 29,994 24,178 8,480 33.87%
-
Net Worth 315,961 339,645 322,618 305,759 312,851 211,890 207,836 7.22%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - 4,691 - - - - - -
Div Payout % - 106.84% - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 315,961 339,645 322,618 305,759 312,851 211,890 207,836 7.22%
NOSH 203,846 187,649 187,568 181,999 193,118 99,014 93,200 13.91%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 14.44% 13.97% 13.46% 2.32% 5.72% 2.81% 2.67% -
ROE 2.60% 1.29% 1.27% -0.06% 0.57% 0.33% 0.11% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 28.04 41.16 22.59 21.82 16.47 25.12 9.35 20.06%
EPS 4.03 2.34 2.18 -0.10 0.93 0.71 0.25 58.87%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.81 1.72 1.68 1.62 2.14 2.23 -5.87%
Adjusted Per Share Value based on latest NOSH - 181,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.27 23.34 12.80 12.00 9.61 7.52 2.63 36.80%
EPS 2.48 1.33 1.24 -0.06 0.54 0.21 0.07 81.12%
DPS 0.00 1.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9549 1.0264 0.975 0.924 0.9455 0.6404 0.6281 7.22%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.92 0.77 0.61 0.53 0.58 1.12 1.16 -
P/RPS 3.28 1.87 2.70 2.43 3.52 4.46 12.41 -19.87%
P/EPS 22.83 32.91 27.98 -530.00 62.37 157.75 464.00 -39.43%
EY 4.38 3.04 3.57 -0.19 1.60 0.63 0.22 64.55%
DY 0.00 3.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.35 0.32 0.36 0.52 0.52 2.12%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 08/11/12 15/11/11 23/11/10 18/11/09 20/11/08 23/11/07 29/11/06 -
Price 0.95 0.84 0.67 0.56 0.29 0.97 1.31 -
P/RPS 3.39 2.04 2.97 2.57 1.76 3.86 14.01 -21.04%
P/EPS 23.57 35.90 30.73 -560.00 31.18 136.62 524.00 -40.33%
EY 4.24 2.79 3.25 -0.18 3.21 0.73 0.19 67.71%
DY 0.00 2.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.46 0.39 0.33 0.18 0.45 0.59 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment