[OSKPROP] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -67.99%
YoY- 271.51%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 51,043 61,157 31,423 23,336 18,182 16,359 21,820 15.20%
PBT 19,356 12,046 3,664 3,928 756 356 3,444 33.30%
Tax -5,102 -3,318 -1,114 -1,274 -100 -433 -1,026 30.61%
NP 14,254 8,728 2,550 2,654 656 -77 2,418 34.36%
-
NP to SH 12,051 4,397 1,882 2,660 716 -77 2,418 30.66%
-
Tax Rate 26.36% 27.54% 30.40% 32.43% 13.23% 121.63% 29.79% -
Total Cost 36,789 52,429 28,873 20,682 17,526 16,436 19,402 11.24%
-
Net Worth 350,472 325,565 319,940 316,577 316,233 213,675 214,725 8.49%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 350,472 325,565 319,940 316,577 316,233 213,675 214,725 8.49%
NOSH 187,418 187,106 188,200 187,323 198,888 96,250 93,359 12.30%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 27.93% 14.27% 8.12% 11.37% 3.61% -0.47% 11.08% -
ROE 3.44% 1.35% 0.59% 0.84% 0.23% -0.04% 1.13% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.23 32.69 16.70 12.46 9.14 17.00 23.37 2.57%
EPS 6.43 2.35 1.00 1.42 0.36 -0.08 2.59 16.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.74 1.70 1.69 1.59 2.22 2.30 -3.38%
Adjusted Per Share Value based on latest NOSH - 187,323
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.43 18.48 9.50 7.05 5.49 4.94 6.59 15.21%
EPS 3.64 1.33 0.57 0.80 0.22 -0.02 0.73 30.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0592 0.9839 0.9669 0.9567 0.9557 0.6458 0.6489 8.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.19 0.69 0.58 0.35 0.75 1.30 1.24 -
P/RPS 4.37 2.11 3.47 2.81 8.20 7.65 5.31 -3.19%
P/EPS 18.51 29.36 58.00 24.65 208.33 -1,625.00 47.88 -14.63%
EY 5.40 3.41 1.72 4.06 0.48 -0.06 2.09 17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.40 0.34 0.21 0.47 0.59 0.54 2.86%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 20/05/11 17/05/10 18/05/09 28/05/08 21/05/07 24/05/06 -
Price 1.25 0.75 0.54 0.51 0.75 1.15 1.28 -
P/RPS 4.59 2.29 3.23 4.09 8.20 6.77 5.48 -2.90%
P/EPS 19.44 31.91 54.00 35.92 208.33 -1,437.50 49.42 -14.38%
EY 5.14 3.13 1.85 2.78 0.48 -0.07 2.02 16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.43 0.32 0.30 0.47 0.52 0.56 3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment