[OSKPROP] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -83.88%
YoY- 1029.87%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 61,157 31,423 23,336 18,182 16,359 21,820 16,963 23.81%
PBT 12,046 3,664 3,928 756 356 3,444 3,326 23.91%
Tax -3,318 -1,114 -1,274 -100 -433 -1,026 -1,271 17.33%
NP 8,728 2,550 2,654 656 -77 2,418 2,055 27.24%
-
NP to SH 4,397 1,882 2,660 716 -77 2,418 2,055 13.50%
-
Tax Rate 27.54% 30.40% 32.43% 13.23% 121.63% 29.79% 38.21% -
Total Cost 52,429 28,873 20,682 17,526 16,436 19,402 14,908 23.30%
-
Net Worth 325,565 319,940 316,577 316,233 213,675 214,725 220,536 6.70%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 325,565 319,940 316,577 316,233 213,675 214,725 220,536 6.70%
NOSH 187,106 188,200 187,323 198,888 96,250 93,359 100,243 10.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.27% 8.12% 11.37% 3.61% -0.47% 11.08% 12.11% -
ROE 1.35% 0.59% 0.84% 0.23% -0.04% 1.13% 0.93% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 32.69 16.70 12.46 9.14 17.00 23.37 16.92 11.59%
EPS 2.35 1.00 1.42 0.36 -0.08 2.59 2.05 2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.70 1.69 1.59 2.22 2.30 2.20 -3.83%
Adjusted Per Share Value based on latest NOSH - 198,888
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.48 9.50 7.05 5.49 4.94 6.59 5.13 23.80%
EPS 1.33 0.57 0.80 0.22 -0.02 0.73 0.62 13.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9839 0.9669 0.9567 0.9557 0.6458 0.6489 0.6665 6.70%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.69 0.58 0.35 0.75 1.30 1.24 0.95 -
P/RPS 2.11 3.47 2.81 8.20 7.65 5.31 5.61 -15.03%
P/EPS 29.36 58.00 24.65 208.33 -1,625.00 47.88 46.34 -7.32%
EY 3.41 1.72 4.06 0.48 -0.06 2.09 2.16 7.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.21 0.47 0.59 0.54 0.43 -1.19%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 17/05/10 18/05/09 28/05/08 21/05/07 24/05/06 04/05/05 -
Price 0.75 0.54 0.51 0.75 1.15 1.28 0.88 -
P/RPS 2.29 3.23 4.09 8.20 6.77 5.48 5.20 -12.77%
P/EPS 31.91 54.00 35.92 208.33 -1,437.50 49.42 42.93 -4.82%
EY 3.13 1.85 2.78 0.48 -0.07 2.02 2.33 5.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.30 0.47 0.52 0.56 0.40 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment