[PUNCAK] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.48%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 143,532 144,692 136,852 85,302 0 -100.00%
PBT 45,741 45,716 45,731 23,282 0 -100.00%
Tax -13,284 -196 0 0 0 -100.00%
NP 32,457 45,520 45,731 23,282 0 -100.00%
-
NP to SH 32,457 45,520 45,731 23,282 0 -100.00%
-
Tax Rate 29.04% 0.43% 0.00% 0.00% - -
Total Cost 111,075 99,172 91,121 62,020 0 -100.00%
-
Net Worth 997,053 1,028,576 848,977 0 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 997,053 1,028,576 848,977 0 0 -100.00%
NOSH 439,230 437,692 437,617 250,075 250,013 -0.58%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 22.61% 31.46% 33.42% 27.29% 0.00% -
ROE 3.26% 4.43% 5.39% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.68 33.06 31.27 34.11 0.00 -100.00%
EPS 7.41 10.40 10.45 9.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.35 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,075
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.09 32.35 30.60 19.07 0.00 -100.00%
EPS 7.26 10.18 10.22 5.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2292 2.2997 1.8981 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.23 8.09 6.80 14.17 0.00 -
P/RPS 19.06 24.47 21.74 41.54 0.00 -100.00%
P/EPS 84.31 77.79 65.07 152.20 0.00 -100.00%
EY 1.19 1.29 1.54 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 3.44 3.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 21/05/02 29/05/01 22/05/00 - -
Price 6.31 8.11 7.20 13.89 0.00 -
P/RPS 19.31 24.53 23.02 40.72 0.00 -100.00%
P/EPS 85.39 77.98 68.90 149.19 0.00 -100.00%
EY 1.17 1.28 1.45 0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.45 3.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment