[PUNCAK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.48%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 350,564 263,323 172,709 85,302 347,472 258,248 178,261 -0.68%
PBT 91,225 72,815 47,542 23,282 98,972 76,571 49,771 -0.61%
Tax 0 0 0 0 0 0 0 -
NP 91,225 72,815 47,542 23,282 98,972 76,571 49,771 -0.61%
-
NP to SH 91,225 72,815 47,542 23,282 98,972 76,571 49,771 -0.61%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 259,339 190,508 125,167 62,020 248,500 181,677 128,490 -0.71%
-
Net Worth 764,317 686,155 662,388 0 614,940 587,469 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 764,317 686,155 662,388 0 614,940 587,469 0 -100.00%
NOSH 417,659 374,948 249,957 250,075 249,975 249,986 249,979 -0.51%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.02% 27.65% 27.53% 27.29% 28.48% 29.65% 27.92% -
ROE 11.94% 10.61% 7.18% 0.00% 16.09% 13.03% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 83.94 70.23 69.10 34.11 139.00 103.30 71.31 -0.16%
EPS 21.84 19.42 19.02 9.31 23.99 30.63 19.91 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.83 2.65 0.00 2.46 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,075
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 78.38 58.87 38.61 19.07 77.69 57.74 39.86 -0.68%
EPS 20.40 16.28 10.63 5.21 22.13 17.12 11.13 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7089 1.5341 1.481 0.00 1.3749 1.3135 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.94 6.49 11.83 14.17 0.00 0.00 0.00 -
P/RPS 7.08 9.24 17.12 41.54 0.00 0.00 0.00 -100.00%
P/EPS 27.20 33.42 62.20 152.20 0.00 0.00 0.00 -100.00%
EY 3.68 2.99 1.61 0.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.55 4.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 22/05/00 29/02/00 24/11/99 - -
Price 7.40 6.57 7.23 13.89 13.49 0.00 0.00 -
P/RPS 8.82 9.36 10.46 40.72 9.70 0.00 0.00 -100.00%
P/EPS 33.88 33.83 38.01 149.19 34.07 0.00 0.00 -100.00%
EY 2.95 2.96 2.63 0.67 2.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 3.59 2.73 0.00 5.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment