[KUB] YoY Cumulative Quarter Result on 31-Mar-2020

Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -71.51%
YoY- 1164.36%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 30/09/19 31/12/19 CAGR
Revenue 109,382 289,891 400,483 -99.45%
PBT 6,186 -9,119 21,287 -99.29%
Tax -1,021 -3,946 -3,277 -99.06%
NP 5,165 -13,065 18,010 -99.33%
-
NP to SH 4,931 -10,229 17,308 -99.35%
-
Tax Rate 16.51% - 15.39% -
Total Cost 104,217 302,956 382,473 -99.45%
-
Net Worth 339,443 306,055 333,879 6.85%
Dividend
31/03/20 30/09/19 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/20 30/09/19 31/12/19 CAGR
Net Worth 339,443 306,055 333,879 6.85%
NOSH 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/20 30/09/19 31/12/19 CAGR
NP Margin 4.72% -4.51% 4.50% -
ROE 1.45% -3.34% 5.18% -
Per Share
31/03/20 30/09/19 31/12/19 CAGR
RPS 19.66 52.10 71.97 -99.45%
EPS 0.89 -1.84 3.11 -99.33%
DPS 0.00 0.00 0.00 -
NAPS 0.61 0.55 0.60 6.85%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/20 30/09/19 31/12/19 CAGR
RPS 19.63 52.02 71.87 -99.45%
EPS 0.88 -1.84 3.11 -99.36%
DPS 0.00 0.00 0.00 -
NAPS 0.6091 0.5492 0.5991 6.86%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/12/19 CAGR
Date 31/03/20 30/09/19 31/12/19 -
Price 0.20 0.32 0.335 -
P/RPS 1.02 0.61 0.47 2137.21%
P/EPS 22.57 -17.41 10.77 1844.43%
EY 4.43 -5.74 9.28 -94.84%
DY 0.00 0.00 0.00 -
P/NAPS 0.33 0.58 0.56 -88.01%
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/12/19 CAGR
Date 21/05/20 28/11/19 27/02/20 -
Price 0.46 0.325 0.315 -
P/RPS 2.34 0.62 0.44 81375.70%
P/EPS 51.91 -17.68 10.13 70104.44%
EY 1.93 -5.66 9.87 -99.85%
DY 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.53 302.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment