[FIAMMA] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 18.88%
YoY- 79.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 286,363 408,041 276,214 256,009 254,782 232,195 225,641 3.33%
PBT 27,451 81,947 44,763 35,664 32,210 29,340 22,729 2.63%
Tax -9,423 -13,214 -11,617 -9,826 -8,026 -7,049 -6,888 4.41%
NP 18,028 68,733 33,146 25,838 24,184 22,291 15,841 1.79%
-
NP to SH 16,554 65,947 30,574 24,148 21,842 20,349 14,373 1.96%
-
Tax Rate 34.33% 16.13% 25.95% 27.55% 24.92% 24.03% 30.30% -
Total Cost 268,335 339,308 243,068 230,171 230,598 209,904 209,800 3.44%
-
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
Dividend
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 49 48 - - - -
Div Payout % - - 0.16% 0.20% - - - -
Equity
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
NOSH 530,226 530,226 514,811 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.30% 16.84% 12.00% 10.09% 9.49% 9.60% 7.02% -
ROE 2.41% 9.91% 5.74% 4.80% 4.66% 4.47% 3.34% -
Per Share
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.01 76.96 56.06 52.39 51.63 45.89 44.11 2.82%
EPS 3.12 12.44 6.23 4.94 4.43 4.02 2.81 1.45%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.081 1.03 0.95 0.90 0.84 6.17%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.01 76.96 52.09 48.28 48.05 43.79 42.56 3.33%
EPS 3.12 12.44 5.77 4.55 4.12 3.84 2.71 1.96%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.0045 0.9493 0.8842 0.8588 0.8105 6.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/09/24 29/09/23 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.13 0.965 0.565 0.49 0.48 0.495 0.545 -
P/RPS 2.09 1.25 1.01 0.94 0.93 1.08 1.24 7.45%
P/EPS 36.19 7.76 9.10 9.92 10.85 12.31 19.40 8.97%
EY 2.76 12.89 10.98 10.08 9.22 8.12 5.15 -8.23%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.52 0.48 0.51 0.55 0.65 4.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/11/24 23/11/23 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 -
Price 1.05 0.935 0.575 0.505 0.49 0.525 0.515 -
P/RPS 1.94 1.21 1.03 0.96 0.95 1.14 1.17 7.21%
P/EPS 33.63 7.52 9.27 10.22 11.07 13.05 18.33 8.72%
EY 2.97 13.30 10.79 9.78 9.03 7.66 5.46 -8.04%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.53 0.49 0.52 0.58 0.61 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment