[FIAMMA] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 64.2%
YoY- 41.58%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 276,214 256,009 254,782 232,195 225,641 210,520 246,680 1.90%
PBT 44,763 35,664 32,210 29,340 22,729 19,607 39,850 1.95%
Tax -11,617 -9,826 -8,026 -7,049 -6,888 -5,932 -10,820 1.19%
NP 33,146 25,838 24,184 22,291 15,841 13,675 29,030 2.23%
-
NP to SH 30,574 24,148 21,842 20,349 14,373 12,276 25,776 2.88%
-
Tax Rate 25.95% 27.55% 24.92% 24.03% 30.30% 30.25% 27.15% -
Total Cost 243,068 230,171 230,598 209,904 209,800 196,845 217,650 1.85%
-
Net Worth 532,605 503,364 468,837 455,367 429,738 400,745 338,832 7.82%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 49 48 - - - - - -
Div Payout % 0.16% 0.20% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 532,605 503,364 468,837 455,367 429,738 400,745 338,832 7.82%
NOSH 514,811 530,026 530,026 530,022 530,022 507,272 137,179 24.63%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.00% 10.09% 9.49% 9.60% 7.02% 6.50% 11.77% -
ROE 5.74% 4.80% 4.66% 4.47% 3.34% 3.06% 7.61% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 56.06 52.39 51.63 45.89 44.11 41.50 179.82 -17.64%
EPS 6.23 4.94 4.43 4.02 2.81 2.42 18.79 -16.79%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.081 1.03 0.95 0.90 0.84 0.79 2.47 -12.85%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.09 48.28 48.05 43.79 42.56 39.70 46.52 1.90%
EPS 5.77 4.55 4.12 3.84 2.71 2.32 4.86 2.89%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0045 0.9493 0.8842 0.8588 0.8105 0.7558 0.639 7.82%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.565 0.49 0.48 0.495 0.545 0.58 1.86 -
P/RPS 1.01 0.94 0.93 1.08 1.24 1.40 1.03 -0.32%
P/EPS 9.10 9.92 10.85 12.31 19.40 23.97 9.90 -1.39%
EY 10.98 10.08 9.22 8.12 5.15 4.17 10.10 1.40%
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.51 0.55 0.65 0.73 0.75 -5.91%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 25/08/16 19/08/15 -
Price 0.575 0.505 0.49 0.525 0.515 0.58 1.72 -
P/RPS 1.03 0.96 0.95 1.14 1.17 1.40 0.96 1.17%
P/EPS 9.27 10.22 11.07 13.05 18.33 23.97 9.15 0.21%
EY 10.79 9.78 9.03 7.66 5.46 4.17 10.92 -0.19%
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.52 0.58 0.61 0.73 0.70 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment