[Y&G] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 86.54%
YoY- -335.21%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,286 2,901 7,999 1,879 7,853 1,061 3.91%
PBT -1,087 -2,197 -2,748 -1,854 -1,028 1,540 -
Tax 1 158 150 1,854 1,028 -517 -
NP -1,086 -2,039 -2,598 0 0 1,023 -
-
NP to SH -1,086 -2,039 -2,598 -1,854 -426 1,023 -
-
Tax Rate - - - - - 33.57% -
Total Cost 2,372 4,940 10,597 1,879 7,853 38 128.49%
-
Net Worth 28,042 31,094 37,770 46,859 64,070 86,326 -20.12%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 28,042 31,094 37,770 46,859 64,070 86,326 -20.12%
NOSH 50,985 50,975 51,041 50,934 34,080 33,986 8.44%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -84.45% -70.29% -32.48% 0.00% 0.00% 96.42% -
ROE -3.87% -6.56% -6.88% -3.96% -0.66% 1.19% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.52 5.69 15.67 3.69 23.04 3.12 -4.17%
EPS -2.13 -4.00 -5.09 -3.64 -1.25 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.61 0.74 0.92 1.88 2.54 -26.34%
Adjusted Per Share Value based on latest NOSH - 50,934
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.59 1.33 3.66 0.86 3.59 0.49 3.78%
EPS -0.50 -0.93 -1.19 -0.85 -0.19 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1284 0.1423 0.1729 0.2145 0.2933 0.3951 -20.12%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.49 0.29 0.27 0.80 1.40 4.96 -
P/RPS 19.43 5.10 1.72 21.69 6.08 158.88 -34.29%
P/EPS -23.00 -7.25 -5.30 -21.98 -112.00 164.78 -
EY -4.35 -13.79 -18.85 -4.55 -0.89 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.48 0.36 0.87 0.74 1.95 -14.51%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 26/05/04 26/05/03 28/05/02 29/08/01 30/05/00 -
Price 0.51 0.23 0.26 0.70 1.74 4.50 -
P/RPS 20.22 4.04 1.66 18.97 7.55 144.15 -32.47%
P/EPS -23.94 -5.75 -5.11 -19.23 -139.20 149.50 -
EY -4.18 -17.39 -19.58 -5.20 -0.72 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.38 0.35 0.76 0.93 1.77 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment