[RKI] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 29.15%
YoY- 212.68%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 391,542 518,451 516,130 695,920 546,179 570,713 578,114 -6.28%
PBT 17,325 19,621 23,634 61,548 20,764 34,376 27,381 -7.33%
Tax -3,703 -6,614 -5,563 -10,324 -4,382 -6,447 -1,890 11.85%
NP 13,622 13,007 18,071 51,224 16,382 27,929 25,491 -9.90%
-
NP to SH 14,795 13,383 18,071 51,224 16,382 27,929 25,491 -8.66%
-
Tax Rate 21.37% 33.71% 23.54% 16.77% 21.10% 18.75% 6.90% -
Total Cost 377,920 505,444 498,059 644,696 529,797 542,784 552,623 -6.13%
-
Net Worth 698,431 659,998 625,678 322,306 584,004 571,948 550,194 4.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,945 1,941 1,943 11,067 2,872 2,908 - -
Div Payout % 13.15% 14.50% 10.75% 21.61% 17.53% 10.41% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 698,431 659,998 625,678 322,306 584,004 571,948 550,194 4.05%
NOSH 195,072 194,362 194,362 194,362 97,207 97,207 97,207 12.29%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.48% 2.51% 3.50% 7.36% 3.00% 4.89% 4.41% -
ROE 2.12% 2.03% 2.89% 15.89% 2.81% 4.88% 4.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 201.26 267.08 265.62 686.62 570.49 588.73 594.72 -16.50%
EPS 7.60 6.89 9.30 50.54 17.11 28.81 26.22 -18.63%
DPS 1.00 1.00 1.00 10.92 3.00 3.00 0.00 -
NAPS 3.59 3.40 3.22 3.18 6.10 5.90 5.66 -7.30%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 200.97 266.11 264.91 357.19 280.34 292.93 296.73 -6.28%
EPS 7.59 6.87 9.28 26.29 8.41 14.34 13.08 -8.66%
DPS 1.00 1.00 1.00 5.68 1.47 1.49 0.00 -
NAPS 3.5848 3.3876 3.2114 1.6543 2.9975 2.9356 2.824 4.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.31 1.35 1.52 2.00 1.88 3.99 3.55 -
P/RPS 0.65 0.51 0.57 0.29 0.33 0.68 0.60 1.34%
P/EPS 17.23 19.58 16.34 3.96 10.99 13.85 13.54 4.09%
EY 5.81 5.11 6.12 25.27 9.10 7.22 7.39 -3.92%
DY 0.76 0.74 0.66 5.46 1.60 0.75 0.00 -
P/NAPS 0.36 0.40 0.47 0.63 0.31 0.68 0.63 -8.89%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 23/05/22 27/05/21 25/06/20 28/05/19 21/05/18 -
Price 1.38 1.40 1.47 1.91 2.00 3.89 3.61 -
P/RPS 0.69 0.52 0.55 0.28 0.35 0.66 0.61 2.07%
P/EPS 18.15 20.31 15.81 3.78 11.69 13.50 13.77 4.70%
EY 5.51 4.92 6.33 26.46 8.56 7.41 7.26 -4.48%
DY 0.72 0.71 0.68 5.72 1.50 0.77 0.00 -
P/NAPS 0.38 0.41 0.46 0.60 0.33 0.66 0.64 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment