[CHUAN] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 154.34%
YoY- 201.29%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 589,036 490,293 448,894 496,468 903,492 516,980 499,673 2.56%
PBT -2,094 -213 8,286 10,778 -8,043 1,291 9,082 -
Tax -1,209 -1,752 -2,855 -1,844 -1,401 -3,163 -3,632 -15.55%
NP -3,303 -1,965 5,431 8,934 -9,444 -1,872 5,450 -
-
NP to SH -3,599 -2,057 5,387 8,706 -8,595 -2,108 4,765 -
-
Tax Rate - - 34.46% 17.11% - 245.00% 39.99% -
Total Cost 592,339 492,258 443,463 487,534 912,936 518,852 494,223 2.82%
-
Net Worth 312,039 315,412 312,039 301,919 301,919 268,185 269,872 2.25%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 312,039 315,412 312,039 301,919 301,919 268,185 269,872 2.25%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin -0.56% -0.40% 1.21% 1.80% -1.05% -0.36% 1.09% -
ROE -1.15% -0.65% 1.73% 2.88% -2.85% -0.79% 1.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 349.22 290.68 266.14 294.34 535.66 306.50 296.24 2.56%
EPS -2.13 -1.22 3.19 5.22 -5.10 -1.28 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.87 1.85 1.79 1.79 1.59 1.60 2.25%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 348.68 290.23 265.72 293.89 534.82 306.03 295.78 2.56%
EPS -2.13 -1.22 3.19 5.15 -5.09 -1.25 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8471 1.8671 1.8471 1.7872 1.7872 1.5875 1.5975 2.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.425 0.46 0.485 0.44 0.215 0.375 0.525 -
P/RPS 0.12 0.16 0.18 0.15 0.04 0.12 0.18 -6.04%
P/EPS -19.92 -37.72 15.19 8.52 -4.22 -30.01 18.58 -
EY -5.02 -2.65 6.59 11.73 -23.70 -3.33 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.26 0.25 0.12 0.24 0.33 -5.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/05/24 25/05/23 25/05/22 25/05/21 03/07/20 28/11/18 29/11/17 -
Price 0.40 0.44 0.505 0.515 0.27 0.335 0.50 -
P/RPS 0.11 0.15 0.19 0.17 0.05 0.11 0.17 -6.47%
P/EPS -18.75 -36.08 15.81 9.98 -5.30 -26.80 17.70 -
EY -5.33 -2.77 6.32 10.02 -18.87 -3.73 5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.27 0.29 0.15 0.21 0.31 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment