[CHUAN] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -89.01%
YoY- -51.72%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 171,501 149,035 129,284 114,949 171,944 152,641 112,858 7.21%
PBT 2,102 9,173 3,686 3,879 7,398 2,246 -439 -
Tax -1,043 -1,823 -964 -1,280 -2,084 -688 -552 11.17%
NP 1,059 7,350 2,722 2,599 5,314 1,558 -991 -
-
NP to SH 814 7,025 2,510 2,504 5,186 1,546 -789 -
-
Tax Rate 49.62% 19.87% 26.15% 33.00% 28.17% 30.63% - -
Total Cost 170,442 141,685 126,562 112,350 166,630 151,083 113,849 6.95%
-
Net Worth 151,171 145,517 129,264 118,939 101,465 92,311 86,521 9.73%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 1,344 - -
Div Payout % - - - - - 86.96% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 151,171 145,517 129,264 118,939 101,465 92,311 86,521 9.73%
NOSH 166,122 167,261 125,500 125,200 125,265 44,811 44,829 24.37%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.62% 4.93% 2.11% 2.26% 3.09% 1.02% -0.88% -
ROE 0.54% 4.83% 1.94% 2.11% 5.11% 1.67% -0.91% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 103.24 89.10 103.02 91.81 137.26 340.63 251.75 -13.79%
EPS 0.49 4.20 2.00 2.00 4.14 3.45 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.91 0.87 1.03 0.95 0.81 2.06 1.93 -11.76%
Adjusted Per Share Value based on latest NOSH - 125,200
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 101.68 88.36 76.65 68.15 101.94 90.50 66.91 7.21%
EPS 0.48 4.16 1.49 1.48 3.07 0.92 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.8963 0.8627 0.7664 0.7052 0.6016 0.5473 0.513 9.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.49 0.50 0.44 0.20 0.31 0.50 0.39 -
P/RPS 0.47 0.56 0.43 0.22 0.23 0.15 0.15 20.94%
P/EPS 100.00 11.90 22.00 10.00 7.49 14.49 -22.16 -
EY 1.00 8.40 4.55 10.00 13.35 6.90 -4.51 -
DY 0.00 0.00 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.54 0.57 0.43 0.21 0.38 0.24 0.20 17.98%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 31/05/10 27/05/09 26/05/08 31/05/07 29/05/06 -
Price 0.45 0.515 0.39 0.26 0.28 0.54 0.45 -
P/RPS 0.44 0.58 0.38 0.28 0.20 0.16 0.18 16.04%
P/EPS 91.84 12.26 19.50 13.00 6.76 15.65 -25.57 -
EY 1.09 8.16 5.13 7.69 14.79 6.39 -3.91 -
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.49 0.59 0.38 0.27 0.35 0.26 0.23 13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment