[AMTEL] YoY Cumulative Quarter Result on 31-May-2020 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- 13.22%
YoY- -41.48%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 34,265 30,927 31,848 17,918 30,558 22,778 17,190 12.17%
PBT 3,433 2,468 3,625 1,529 2,672 -389 -822 -
Tax -1,024 -630 -822 -416 -770 -376 -171 34.73%
NP 2,409 1,838 2,803 1,113 1,902 -765 -993 -
-
NP to SH 2,409 1,838 2,803 1,113 1,902 -738 -920 -
-
Tax Rate 29.83% 25.53% 22.68% 27.21% 28.82% - - -
Total Cost 31,856 29,089 29,045 16,805 28,656 23,543 18,183 9.79%
-
Net Worth 68,749 67,341 64,746 51,140 47,097 40,256 43,038 8.11%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 68,749 67,341 64,746 51,140 47,097 40,256 43,038 8.11%
NOSH 98,151 97,553 97,553 54,197 54,197 49,277 49,277 12.16%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 7.03% 5.94% 8.80% 6.21% 6.22% -3.36% -5.78% -
ROE 3.50% 2.73% 4.33% 2.18% 4.04% -1.83% -2.14% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 35.81 31.70 32.65 33.06 56.38 46.22 34.88 0.43%
EPS 2.52 1.88 2.87 2.05 3.51 -1.50 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7185 0.6903 0.6637 0.9436 0.869 0.8169 0.8734 -3.19%
Adjusted Per Share Value based on latest NOSH - 54,197
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 34.86 31.47 32.40 18.23 31.09 23.18 17.49 12.17%
EPS 2.45 1.87 2.85 1.13 1.94 -0.75 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6995 0.6852 0.6588 0.5203 0.4792 0.4096 0.4379 8.11%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.62 0.57 0.915 0.50 0.67 0.61 0.63 -
P/RPS 1.73 1.80 2.80 1.51 1.19 1.32 1.81 -0.75%
P/EPS 24.63 30.25 31.85 24.35 19.09 -40.73 -33.74 -
EY 4.06 3.31 3.14 4.11 5.24 -2.46 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.83 1.38 0.53 0.77 0.75 0.72 3.00%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 27/07/23 27/07/22 25/08/21 28/07/20 31/07/19 27/07/18 31/07/17 -
Price 0.60 0.50 0.705 0.73 0.62 0.61 0.63 -
P/RPS 1.68 1.58 2.16 2.21 1.10 1.32 1.81 -1.23%
P/EPS 23.83 26.54 24.54 35.55 17.67 -40.73 -33.74 -
EY 4.20 3.77 4.08 2.81 5.66 -2.46 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 1.06 0.77 0.71 0.75 0.72 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment