[AMTEL] QoQ Cumulative Quarter Result on 31-May-2020 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- 13.22%
YoY- -41.48%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 16,211 56,013 35,642 17,918 11,364 63,170 45,762 -49.96%
PBT 1,984 6,046 4,095 1,529 1,356 6,471 3,919 -36.50%
Tax -481 -1,733 -955 -416 -373 -1,468 -1,118 -43.03%
NP 1,503 4,313 3,140 1,113 983 5,003 2,801 -33.99%
-
NP to SH 1,503 4,313 3,140 1,113 983 5,003 2,801 -33.99%
-
Tax Rate 24.24% 28.66% 23.32% 27.21% 27.51% 22.69% 28.53% -
Total Cost 14,708 51,700 32,502 16,805 10,381 58,167 42,961 -51.09%
-
Net Worth 63,439 53,040 53,140 51,140 51,004 50,197 47,996 20.45%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 63,439 53,040 53,140 51,140 51,004 50,197 47,996 20.45%
NOSH 97,553 65,036 54,197 54,197 54,197 54,197 54,197 48.02%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 9.27% 7.70% 8.81% 6.21% 8.65% 7.92% 6.12% -
ROE 2.37% 8.13% 5.91% 2.18% 1.93% 9.97% 5.84% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 16.62 100.98 65.76 33.06 20.97 116.56 84.44 -66.19%
EPS 1.54 7.78 5.79 2.05 1.81 9.23 5.17 -55.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6503 0.9562 0.9805 0.9436 0.9411 0.9262 0.8856 -18.62%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 16.49 56.99 36.26 18.23 11.56 64.27 46.56 -49.97%
EPS 1.53 4.39 3.19 1.13 1.00 5.09 2.85 -33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6455 0.5397 0.5407 0.5203 0.5189 0.5107 0.4883 20.47%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 1.87 1.69 0.76 0.50 0.535 0.615 0.615 -
P/RPS 11.25 1.67 1.16 1.51 2.55 0.53 0.73 520.31%
P/EPS 121.37 21.74 13.12 24.35 29.50 6.66 11.90 370.96%
EY 0.82 4.60 7.62 4.11 3.39 15.01 8.40 -78.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.77 0.78 0.53 0.57 0.66 0.69 159.46%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 21/04/21 29/01/21 28/10/20 28/07/20 18/05/20 21/01/20 24/10/19 -
Price 1.33 4.12 1.14 0.73 0.52 0.615 0.615 -
P/RPS 8.00 4.08 1.73 2.21 2.48 0.53 0.73 394.09%
P/EPS 86.32 52.99 19.68 35.55 28.67 6.66 11.90 275.17%
EY 1.16 1.89 5.08 2.81 3.49 15.01 8.40 -73.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 4.31 1.16 0.77 0.55 0.66 0.69 106.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment