[XIN] YoY Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ- -32.05%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 74,572 77,972 57,585 54,944 -0.31%
PBT -17,306 -5,635 -11,711 -36,962 0.78%
Tax -51 5,635 11,711 36,962 -
NP -17,357 0 0 0 -100.00%
-
NP to SH -17,357 -5,635 -11,738 -36,960 0.78%
-
Tax Rate - - - - -
Total Cost 91,929 77,972 57,585 54,944 -0.52%
-
Net Worth -2,776,763 -10,376 -4,792 6,785 -
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -2,776,763 -10,376 -4,792 6,785 -
NOSH 39,907 39,907 39,940 39,913 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -23.28% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -544.71% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 186.86 195.38 144.18 137.66 -0.31%
EPS -43.50 -14.10 -29.40 -92.60 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS -69.58 -0.26 -0.12 0.17 -
Adjusted Per Share Value based on latest NOSH - 39,871
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.57 16.28 12.02 11.47 -0.31%
EPS -3.62 -1.18 -2.45 -7.72 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS -5.7983 -0.0217 -0.01 0.0142 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.48 0.42 1.63 0.00 -
P/RPS 0.26 0.21 1.13 0.00 -100.00%
P/EPS -1.10 -2.97 -5.55 0.00 -100.00%
EY -90.61 -33.62 -18.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/02 21/08/01 11/08/00 - -
Price 0.19 0.43 1.65 0.00 -
P/RPS 0.10 0.22 1.14 0.00 -100.00%
P/EPS -0.44 -3.05 -5.61 0.00 -100.00%
EY -228.91 -32.84 -17.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment