[AASIA] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 219.84%
YoY- 107.71%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 42,788 69,664 76,613 61,163 55,934 79,590 76,512 0.61%
PBT 1,028 -17,361 -7,049 7,210 3,415 8,423 11,029 2.55%
Tax -9,538 -1,851 -946 -2,306 -1,054 -504 -4,378 -0.82%
NP -8,510 -19,212 -7,995 4,904 2,361 7,919 6,651 -
-
NP to SH -8,510 -19,212 -7,995 4,904 2,361 7,919 6,651 -
-
Tax Rate 927.82% - - 31.98% 30.86% 5.98% 39.70% -
Total Cost 51,298 88,876 84,608 56,259 53,573 71,671 69,861 0.32%
-
Net Worth 50,340 82,851 124,101 131,845 97,659 91,464 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 50,340 82,851 124,101 131,845 97,659 91,464 0 -100.00%
NOSH 119,859 120,075 119,328 80,393 53,659 39,595 39,123 -1.18%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -19.89% -27.58% -10.44% 8.02% 4.22% 9.95% 8.69% -
ROE -16.90% -23.19% -6.44% 3.72% 2.42% 8.66% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.70 58.02 64.20 76.08 104.24 201.01 195.57 1.82%
EPS -7.10 16.00 -6.70 6.10 4.40 20.00 17.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.69 1.04 1.64 1.82 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,321
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.18 10.06 11.07 8.83 8.08 11.50 11.05 0.61%
EPS -1.23 -2.77 -1.15 0.71 0.34 1.14 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.1197 0.1792 0.1904 0.1411 0.1321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.79 0.85 1.00 1.08 1.90 0.00 0.00 -
P/RPS 2.21 1.47 1.56 1.42 1.82 0.00 0.00 -100.00%
P/EPS -11.13 -5.31 -14.93 17.70 43.18 0.00 0.00 -100.00%
EY -8.99 -18.82 -6.70 5.65 2.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.23 0.96 0.66 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 20/11/03 26/11/02 27/11/01 05/12/00 24/11/99 - -
Price 0.68 0.92 1.01 1.48 1.48 0.00 0.00 -
P/RPS 1.90 1.59 1.57 1.95 1.42 0.00 0.00 -100.00%
P/EPS -9.58 -5.75 -15.07 24.26 33.64 0.00 0.00 -100.00%
EY -10.44 -17.39 -6.63 4.12 2.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.33 0.97 0.90 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment