[OCR] YoY Cumulative Quarter Result on 31-Oct-2009 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Oct-2009 [#1]
Profit Trend
QoQ- 54.58%
YoY- -18.67%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
Revenue 11,585 10,180 5,303 3,188 4,770 6,252 6,252 13.59%
PBT 235 167 254 -1,125 -948 -264 -264 -
Tax -62 0 0 0 0 0 0 -
NP 173 167 254 -1,125 -948 -264 -264 -
-
NP to SH 173 167 254 -1,125 -948 -264 -264 -
-
Tax Rate 26.38% 0.00% 0.00% - - - - -
Total Cost 11,412 10,013 5,049 4,313 5,718 6,516 6,516 12.27%
-
Net Worth 43,250 44,533 13,109 14,011 16,074 17,737 0 -
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
Net Worth 43,250 44,533 13,109 14,011 16,074 17,737 0 -
NOSH 144,166 139,166 40,967 41,209 41,217 41,250 41,250 29.51%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
NP Margin 1.49% 1.64% 4.79% -35.29% -19.87% -4.22% -4.22% -
ROE 0.40% 0.38% 1.94% -8.03% -5.90% -1.49% 0.00% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
RPS 8.04 7.31 12.94 7.74 11.57 15.16 15.16 -12.28%
EPS 0.12 0.12 0.62 -2.73 -2.30 -0.64 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.32 0.32 0.34 0.39 0.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,208
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
RPS 0.35 0.30 0.16 0.10 0.14 0.19 0.19 13.45%
EPS 0.01 0.00 0.01 -0.03 -0.03 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0133 0.0039 0.0042 0.0048 0.0053 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/12/07 -
Price 0.34 0.17 0.36 0.19 0.23 0.49 0.45 -
P/RPS 4.23 2.32 2.78 2.46 1.99 3.23 2.97 7.58%
P/EPS 283.33 141.67 58.06 -6.96 -10.00 -76.56 -70.31 -
EY 0.35 0.71 1.72 -14.37 -10.00 -1.31 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.53 1.13 0.56 0.59 1.14 0.00 -
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/12/07 CAGR
Date 19/12/12 22/12/11 28/12/10 23/12/09 22/12/08 31/12/07 - -
Price 0.28 0.19 0.35 0.23 0.40 0.45 0.00 -
P/RPS 3.48 2.60 2.70 2.97 3.46 2.97 0.00 -
P/EPS 233.33 158.33 56.45 -8.42 -17.39 -70.31 0.00 -
EY 0.43 0.63 1.77 -11.87 -5.75 -1.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.59 1.09 0.68 1.03 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment