[PERMAJU] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -80.72%
YoY- 29.89%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,217 17,498 37,362 81,888 31,705 42,301 54,026 -21.45%
PBT -17,056 8,796 -1,611 -4,883 -3,856 -2,559 -1,320 48.15%
Tax 40 40 40 80 39 0 -729 -
NP -17,016 8,836 -1,571 -4,803 -3,817 -2,559 -2,049 38.42%
-
NP to SH -17,016 9,242 -1,357 -4,039 -3,441 -2,121 -2,179 37.12%
-
Tax Rate - -0.45% - - - - - -
Total Cost 28,233 8,662 38,933 86,691 35,522 44,860 56,075 -10.00%
-
Net Worth 172,347 270,776 131,083 129,210 144,191 135,143 140,883 3.14%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 172,347 270,776 131,083 129,210 144,191 135,143 140,883 3.14%
NOSH 1,922,131 552,604 195,934 195,934 195,934 187,699 187,844 42.93%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -151.70% 50.50% -4.20% -5.87% -12.04% -6.05% -3.79% -
ROE -9.87% 3.41% -1.04% -3.13% -2.39% -1.57% -1.55% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.04 3.17 19.95 43.73 16.93 22.54 28.76 -39.94%
EPS -1.58 1.67 -0.72 -2.16 -1.84 -1.13 -1.16 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.49 0.70 0.69 0.77 0.72 0.75 -21.12%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.57 0.89 1.91 4.19 1.62 2.16 2.76 -21.51%
EPS -0.87 0.47 -0.07 -0.21 -0.18 -0.11 -0.11 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.1385 0.067 0.0661 0.0738 0.0691 0.0721 3.14%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.06 0.175 0.815 0.34 0.17 0.17 0.20 -
P/RPS 5.76 5.53 4.08 0.78 1.00 0.75 0.70 38.23%
P/EPS -3.80 10.46 -112.47 -15.76 -9.25 -15.04 -17.24 -20.72%
EY -26.33 9.56 -0.89 -6.34 -10.81 -6.65 -5.80 26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 1.16 0.49 0.22 0.24 0.27 5.39%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 21/08/15 -
Price 0.06 0.15 0.835 0.365 0.20 0.155 0.16 -
P/RPS 5.76 4.74 4.19 0.83 1.18 0.69 0.56 43.05%
P/EPS -3.80 8.97 -115.23 -16.92 -10.88 -13.72 -13.79 -17.96%
EY -26.33 11.15 -0.87 -5.91 -9.19 -7.29 -7.25 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 1.19 0.53 0.26 0.22 0.21 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment