[PERMAJU] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -128.07%
YoY- 66.4%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 22,276 11,217 17,498 37,362 81,888 31,705 42,301 -9.38%
PBT -8,271 -17,056 8,796 -1,611 -4,883 -3,856 -2,559 19.75%
Tax 40 40 40 40 80 39 0 -
NP -8,231 -17,016 8,836 -1,571 -4,803 -3,817 -2,559 19.66%
-
NP to SH -8,231 -17,016 9,242 -1,357 -4,039 -3,441 -2,121 23.17%
-
Tax Rate - - -0.45% - - - - -
Total Cost 30,507 28,233 8,662 38,933 86,691 35,522 44,860 -5.75%
-
Net Worth 279,854 172,347 270,776 131,083 129,210 144,191 135,143 11.83%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 279,854 172,347 270,776 131,083 129,210 144,191 135,143 11.83%
NOSH 1,646,200 1,922,131 552,604 195,934 195,934 195,934 187,699 39.61%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -36.95% -151.70% 50.50% -4.20% -5.87% -12.04% -6.05% -
ROE -2.94% -9.87% 3.41% -1.04% -3.13% -2.39% -1.57% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 1.35 1.04 3.17 19.95 43.73 16.93 22.54 -35.12%
EPS -0.50 -1.58 1.67 -0.72 -2.16 -1.84 -1.13 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.49 0.70 0.69 0.77 0.72 -19.89%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 1.14 0.57 0.89 1.91 4.19 1.62 2.16 -9.35%
EPS -0.42 -0.87 0.47 -0.07 -0.21 -0.18 -0.11 22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.0882 0.1385 0.067 0.0661 0.0738 0.0691 11.83%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.045 0.06 0.175 0.815 0.34 0.17 0.17 -
P/RPS 3.33 5.76 5.53 4.08 0.78 1.00 0.75 25.74%
P/EPS -9.00 -3.80 10.46 -112.47 -15.76 -9.25 -15.04 -7.58%
EY -11.11 -26.33 9.56 -0.89 -6.34 -10.81 -6.65 8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.36 1.16 0.49 0.22 0.24 1.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 27/02/23 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 -
Price 0.045 0.06 0.15 0.835 0.365 0.20 0.155 -
P/RPS 3.33 5.76 4.74 4.19 0.83 1.18 0.69 27.36%
P/EPS -9.00 -3.80 8.97 -115.23 -16.92 -10.88 -13.72 -6.27%
EY -11.11 -26.33 11.15 -0.87 -5.91 -9.19 -7.29 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.31 1.19 0.53 0.26 0.22 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment