[PERMAJU] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -35.54%
YoY- 29.89%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 22,434 34,996 74,724 81,888 63,410 84,602 108,052 -21.45%
PBT -34,112 17,592 -3,222 -4,883 -7,712 -5,118 -2,640 48.15%
Tax 80 80 80 80 78 0 -1,458 -
NP -34,032 17,672 -3,142 -4,803 -7,634 -5,118 -4,098 38.42%
-
NP to SH -34,032 18,484 -2,714 -4,039 -6,882 -4,242 -4,358 37.12%
-
Tax Rate - -0.45% - - - - - -
Total Cost 56,466 17,324 77,866 86,691 71,044 89,720 112,150 -10.00%
-
Net Worth 172,347 270,776 131,083 129,210 144,191 135,143 140,883 3.14%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 172,347 270,776 131,083 129,210 144,191 135,143 140,883 3.14%
NOSH 1,922,131 552,604 195,934 195,934 195,934 187,699 187,844 42.93%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -151.70% 50.50% -4.20% -5.87% -12.04% -6.05% -3.79% -
ROE -19.75% 6.83% -2.07% -3.13% -4.77% -3.14% -3.09% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.08 6.33 39.90 43.73 33.86 45.07 57.52 -39.94%
EPS -3.16 3.34 -1.44 -2.16 -3.68 -2.26 -2.32 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.49 0.70 0.69 0.77 0.72 0.75 -21.12%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.15 1.79 3.82 4.19 3.24 4.33 5.53 -21.43%
EPS -1.74 0.95 -0.14 -0.21 -0.35 -0.22 -0.22 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.1385 0.067 0.0661 0.0738 0.0691 0.0721 3.14%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.06 0.175 0.815 0.34 0.17 0.17 0.20 -
P/RPS 2.88 2.76 2.04 0.78 0.50 0.38 0.35 38.23%
P/EPS -1.90 5.23 -56.23 -15.76 -4.63 -7.52 -8.62 -20.72%
EY -52.66 19.11 -1.78 -6.34 -21.62 -13.29 -11.60 26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 1.16 0.49 0.22 0.24 0.27 5.39%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 21/08/15 -
Price 0.06 0.15 0.835 0.365 0.20 0.155 0.16 -
P/RPS 2.88 2.37 2.09 0.83 0.59 0.34 0.28 43.05%
P/EPS -1.90 4.48 -57.61 -16.92 -5.44 -6.86 -6.90 -17.97%
EY -52.66 22.30 -1.74 -5.91 -18.38 -14.58 -14.50 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 1.19 0.53 0.26 0.22 0.21 9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment