[M&A] YoY Cumulative Quarter Result on 31-Jan-2020 [#2]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
31-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- -97.35%
YoY- 10.77%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 0 38,909 175,356 74,389 117,808 148,955 245,470 -
PBT 0 1,491 5,823 -7,971 -8,933 8,611 24,694 -
Tax 0 -25,313 -1,772 0 0 -6,087 -2,527 -
NP 0 -23,822 4,051 -7,971 -8,933 2,524 22,167 -
-
NP to SH 0 -24,635 2,131 -7,971 -8,933 2,524 22,167 -
-
Tax Rate - 1,697.72% 30.43% - - 70.69% 10.23% -
Total Cost 0 62,731 171,305 82,360 126,741 146,431 223,303 -
-
Net Worth 0 187,728 219,961 241,503 278,657 322,004 293,927 -
Dividend
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - 7,050 - 7,740 - - -
Div Payout % - - 330.83% - 0.00% - - -
Equity
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 0 187,728 219,961 241,503 278,657 322,004 293,927 -
NOSH 568,873 574,109 619,239 619,239 619,239 619,239 612,348 -1.23%
Ratio Analysis
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 0.00% -61.22% 2.31% -10.72% -7.58% 1.69% 9.03% -
ROE 0.00% -13.12% 0.97% -3.30% -3.21% 0.78% 7.54% -
Per Share
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.00 6.84 31.09 12.01 19.02 24.05 40.09 -
EPS 0.00 -4.33 0.38 -1.29 -1.44 0.41 3.62 -
DPS 0.00 0.00 1.25 0.00 1.25 0.00 0.00 -
NAPS 0.00 0.33 0.39 0.39 0.45 0.52 0.48 -
Adjusted Per Share Value based on latest NOSH - 619,239
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.00 1.94 8.75 3.71 5.88 7.44 12.26 -
EPS 0.00 -1.23 0.11 -0.40 -0.45 0.13 1.11 -
DPS 0.00 0.00 0.35 0.00 0.39 0.00 0.00 -
NAPS 0.00 0.0937 0.1098 0.1206 0.1391 0.1608 0.1467 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 30/12/22 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.375 0.29 0.325 0.16 0.22 0.38 0.63 -
P/RPS 0.00 4.24 1.05 1.33 1.16 1.58 1.57 -
P/EPS 0.00 -6.70 86.02 -12.43 -15.25 93.23 17.40 -
EY 0.00 -14.93 1.16 -8.05 -6.56 1.07 5.75 -
DY 0.00 0.00 3.85 0.00 5.68 0.00 0.00 -
P/NAPS 0.00 0.88 0.83 0.41 0.49 0.73 1.31 -
Price Multiplier on Announcement Date
31/12/22 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date - 24/03/22 24/03/21 31/03/20 28/03/19 20/03/18 16/03/17 -
Price 0.00 0.285 0.395 0.15 0.22 0.315 0.595 -
P/RPS 0.00 4.17 1.27 1.25 1.16 1.31 1.48 -
P/EPS 0.00 -6.58 104.54 -11.65 -15.25 77.28 16.44 -
EY 0.00 -15.19 0.96 -8.58 -6.56 1.29 6.08 -
DY 0.00 0.00 3.16 0.00 5.68 0.00 0.00 -
P/NAPS 0.00 0.86 1.01 0.38 0.49 0.61 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment