[EUROSP] YoY Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -166.08%
YoY- -214.82%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 5,795 6,995 14,209 4,967 13,605 16,937 14,823 -14.47%
PBT 24,604 4,598 -537 -2,694 1,975 1,130 -589 -
Tax -1,264 -469 8 409 15 -254 174 -
NP 23,340 4,129 -529 -2,285 1,990 876 -415 -
-
NP to SH 23,340 4,129 -529 -2,285 1,990 876 -415 -
-
Tax Rate 5.14% 10.20% - - -0.76% 22.48% - -
Total Cost -17,545 2,866 14,738 7,252 11,615 16,061 15,238 -
-
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 8,884 - - - - - - -
Div Payout % 38.06% - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 402.76% 59.03% -3.72% -46.00% 14.63% 5.17% -2.80% -
ROE 47.95% 11.11% -1.37% -5.51% 4.70% 2.00% -0.90% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 13.05 15.75 31.99 11.18 30.63 38.13 33.37 -14.47%
EPS 52.54 9.30 -1.19 -5.14 4.48 1.97 -0.93 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 13.05 15.75 31.99 11.18 30.63 38.13 33.37 -14.47%
EPS 52.54 9.30 -1.19 -5.14 4.48 1.97 -0.93 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.55 1.45 1.02 1.20 0.47 0.37 0.70 -
P/RPS 11.88 9.21 3.19 10.73 1.53 0.97 2.10 33.44%
P/EPS 2.95 15.60 -85.65 -23.33 10.49 18.76 -74.93 -
EY 33.90 6.41 -1.17 -4.29 9.53 5.33 -1.33 -
DY 12.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.73 1.17 1.28 0.49 0.38 0.67 13.19%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 15/10/24 30/10/23 19/10/22 26/10/21 27/10/20 29/10/19 30/10/18 -
Price 2.06 1.44 1.20 1.41 0.60 0.40 0.63 -
P/RPS 15.79 9.14 3.75 12.61 1.96 1.05 1.89 42.40%
P/EPS 3.92 15.49 -100.77 -27.41 13.39 20.28 -67.43 -
EY 25.51 6.45 -0.99 -3.65 7.47 4.93 -1.48 -
DY 9.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.72 1.38 1.51 0.63 0.41 0.60 20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment