[EUROSP] YoY Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -364.31%
YoY- -214.82%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 23,180 27,980 56,836 19,868 54,420 67,748 59,292 -14.47%
PBT 98,416 18,392 -2,148 -10,776 7,900 4,520 -2,356 -
Tax -5,056 -1,876 32 1,636 60 -1,016 696 -
NP 93,360 16,516 -2,116 -9,140 7,960 3,504 -1,660 -
-
NP to SH 93,360 16,516 -2,116 -9,140 7,960 3,504 -1,660 -
-
Tax Rate 5.14% 10.20% - - -0.76% 22.48% - -
Total Cost -70,180 11,464 58,952 29,008 46,460 64,244 60,952 -
-
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 35,536 - - - - - - -
Div Payout % 38.06% - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 402.76% 59.03% -3.72% -46.00% 14.63% 5.17% -2.80% -
ROE 191.81% 44.44% -5.47% -22.02% 18.81% 8.02% -3.58% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 52.18 62.99 127.95 44.73 122.51 152.51 133.48 -14.47%
EPS 210.16 37.20 -4.76 -20.56 17.92 7.88 -3.72 -
DPS 80.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 52.18 62.99 127.95 44.73 122.51 152.51 133.48 -14.47%
EPS 210.16 37.20 -4.76 -20.56 17.92 7.88 -3.72 -
DPS 80.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.55 1.45 1.02 1.20 0.47 0.37 0.70 -
P/RPS 2.97 2.30 0.80 2.68 0.38 0.24 0.52 33.66%
P/EPS 0.74 3.90 -21.41 -5.83 2.62 4.69 -18.73 -
EY 135.59 25.64 -4.67 -17.15 38.13 21.32 -5.34 -
DY 51.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.73 1.17 1.28 0.49 0.38 0.67 13.19%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 15/10/24 30/10/23 19/10/22 26/10/21 27/10/20 29/10/19 30/10/18 -
Price 2.06 1.44 1.20 1.41 0.60 0.40 0.63 -
P/RPS 3.95 2.29 0.94 3.15 0.49 0.26 0.47 42.54%
P/EPS 0.98 3.87 -25.19 -6.85 3.35 5.07 -16.86 -
EY 102.02 25.82 -3.97 -14.59 29.87 19.72 -5.93 -
DY 38.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.72 1.38 1.51 0.63 0.41 0.60 20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment