[EUROSP] YoY TTM Result on 31-Aug-2021 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -123.63%
YoY- 40.71%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 22,031 30,432 49,222 43,945 43,719 50,191 59,766 -15.31%
PBT 21,887 -935 -3,156 -573 -1,333 -2,384 -2,535 -
Tax -1,495 -535 304 -244 -45 -280 559 -
NP 20,392 -1,470 -2,852 -817 -1,378 -2,664 -1,976 -
-
NP to SH 20,392 -1,470 -2,852 -817 -1,378 -2,664 -1,976 -
-
Tax Rate 6.83% - - - - - - -
Total Cost 1,639 31,902 52,074 44,762 45,097 52,855 61,742 -45.35%
-
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 8,884 - - - - - - -
Div Payout % 43.57% - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 48,672 37,167 38,650 41,502 42,319 43,696 46,304 0.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 92.56% -4.83% -5.79% -1.86% -3.15% -5.31% -3.31% -
ROE 41.90% -3.96% -7.38% -1.97% -3.26% -6.10% -4.27% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 49.60 68.51 110.81 98.93 98.42 112.99 134.54 -15.30%
EPS 45.91 -3.31 -6.42 -1.84 -3.10 -6.00 -4.45 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 49.60 68.51 110.81 98.93 98.42 112.99 134.54 -15.30%
EPS 45.91 -3.31 -6.42 -1.84 -3.10 -6.00 -4.45 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0957 0.8367 0.8701 0.9343 0.9527 0.9837 1.0424 0.83%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 1.55 1.45 1.02 1.20 0.47 0.37 0.70 -
P/RPS 3.13 2.12 0.92 1.21 0.48 0.33 0.52 34.83%
P/EPS 3.38 -43.82 -15.89 -65.25 -15.15 -6.17 -15.74 -
EY 29.62 -2.28 -6.29 -1.53 -6.60 -16.21 -6.35 -
DY 12.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.73 1.17 1.28 0.49 0.38 0.67 13.19%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 15/10/24 30/10/23 19/10/22 26/10/21 27/10/20 29/10/19 30/10/18 -
Price 2.06 1.44 1.20 1.41 0.60 0.40 0.63 -
P/RPS 4.15 2.10 1.08 1.43 0.61 0.35 0.47 43.71%
P/EPS 4.49 -43.51 -18.69 -76.66 -19.34 -6.67 -14.16 -
EY 22.28 -2.30 -5.35 -1.30 -5.17 -14.99 -7.06 -
DY 9.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.72 1.38 1.51 0.63 0.41 0.60 20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment