[TAWIN] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 118.18%
YoY- -43.63%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 321,727 304,958 238,469 130,913 116,989 58,305 65,869 30.22%
PBT 6,560 -2,161 22,843 4,405 7,586 1,582 2,406 18.17%
Tax -11 4,163 -1,668 -504 -666 -262 0 -
NP 6,549 2,002 21,175 3,901 6,920 1,320 2,406 18.14%
-
NP to SH 6,549 2,002 21,175 3,901 6,920 1,320 2,406 18.14%
-
Tax Rate 0.17% - 7.30% 11.44% 8.78% 16.56% 0.00% -
Total Cost 315,178 302,956 217,294 127,012 110,069 56,985 63,463 30.58%
-
Net Worth 106,686 104,018 56,726 75,292 65,997 56,760 59,278 10.28%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 106,686 104,018 56,726 75,292 65,997 56,760 59,278 10.28%
NOSH 64,268 64,208 56,726 56,129 55,987 40,000 39,966 8.23%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.04% 0.66% 8.88% 2.98% 5.92% 2.26% 3.65% -
ROE 6.14% 1.92% 37.33% 5.18% 10.49% 2.33% 4.06% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 500.60 474.95 420.38 233.23 208.96 145.76 164.81 20.32%
EPS 10.19 3.12 37.32 6.95 12.36 3.30 6.02 9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.62 1.00 1.3414 1.1788 1.419 1.4832 1.89%
Adjusted Per Share Value based on latest NOSH - 56,196
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.34 8.85 6.92 3.80 3.40 1.69 1.91 30.25%
EPS 0.19 0.06 0.61 0.11 0.20 0.04 0.07 18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0302 0.0165 0.0219 0.0192 0.0165 0.0172 10.30%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.70 1.39 1.49 1.00 1.14 2.80 1.41 -
P/RPS 0.14 0.29 0.35 0.43 0.55 1.92 0.86 -26.08%
P/EPS 6.87 44.58 3.99 14.39 9.22 84.85 23.42 -18.47%
EY 14.56 2.24 25.05 6.95 10.84 1.18 4.27 22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.86 1.49 0.75 0.97 1.97 0.95 -12.70%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 28/08/07 28/08/06 29/08/05 27/08/04 27/08/03 28/08/02 -
Price 0.61 1.24 1.63 0.85 1.15 1.79 1.46 -
P/RPS 0.12 0.26 0.39 0.36 0.55 1.23 0.89 -28.36%
P/EPS 5.99 39.77 4.37 12.23 9.30 54.24 24.25 -20.77%
EY 16.70 2.51 22.90 8.18 10.75 1.84 4.12 26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.77 1.63 0.63 0.98 1.26 0.98 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment