[TAWIN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 133.33%
YoY- 150.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 152,623 129,519 75,315 155,292 130,257 103,667 56,585 17.97%
PBT 1,904 -1,668 2,819 2,733 -5,418 5,982 2,077 -1.43%
Tax 0 0 0 -62 158 -555 -289 -
NP 1,904 -1,668 2,819 2,671 -5,260 5,427 1,788 1.05%
-
NP to SH 1,904 -1,668 2,819 2,671 -5,260 5,427 1,788 1.05%
-
Tax Rate 0.00% - 0.00% 2.27% - 9.28% 13.91% -
Total Cost 150,719 131,187 72,496 152,621 135,517 98,240 54,797 18.35%
-
Net Worth 0 59,249 54,582 64,296 100,832 56,457 73,117 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 0 59,249 54,582 64,296 100,832 56,457 73,117 -
NOSH 64,336 64,401 64,214 64,296 64,224 56,457 56,050 2.32%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.25% -1.29% 3.74% 1.72% -4.04% 5.24% 3.16% -
ROE 0.00% -2.82% 5.16% 4.15% -5.22% 9.61% 2.45% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 237.23 201.11 117.29 241.53 202.81 183.62 100.95 15.29%
EPS 2.96 -2.59 4.39 4.15 -8.19 9.61 3.19 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.92 0.85 1.00 1.57 1.00 1.3045 -
Adjusted Per Share Value based on latest NOSH - 64,296
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.29 3.64 2.12 4.36 3.66 2.91 1.59 17.98%
EPS 0.05 -0.05 0.08 0.08 -0.15 0.15 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0167 0.0153 0.0181 0.0283 0.0159 0.0206 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.30 0.50 0.56 0.66 1.45 1.82 1.04 -
P/RPS 0.13 0.25 0.48 0.27 0.71 0.99 1.03 -29.16%
P/EPS 10.14 -19.31 12.76 15.89 -17.70 18.93 32.60 -17.67%
EY 9.86 -5.18 7.84 6.29 -5.65 5.28 3.07 21.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.66 0.66 0.92 1.82 0.80 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 31/05/10 29/05/09 29/05/08 28/05/07 30/05/06 24/05/05 -
Price 0.28 0.50 0.52 0.66 1.38 1.47 1.05 -
P/RPS 0.12 0.25 0.44 0.27 0.68 0.80 1.04 -30.21%
P/EPS 9.46 -19.31 11.85 15.89 -16.85 15.29 32.92 -18.75%
EY 10.57 -5.18 8.44 6.29 -5.93 6.54 3.04 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.61 0.66 0.88 1.47 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment