[TAWIN] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 133.33%
YoY- 150.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 594,811 494,524 321,727 155,292 642,702 488,898 304,958 55.79%
PBT -46,296 -4,009 6,560 2,733 -12,432 -1,636 -2,161 664.23%
Tax 0 0 -11 -62 4,417 4,715 4,163 -
NP -46,296 -4,009 6,549 2,671 -8,015 3,079 2,002 -
-
NP to SH -46,296 -4,009 6,549 2,671 -8,015 3,079 2,002 -
-
Tax Rate - - 0.17% 2.27% - - - -
Total Cost 641,107 498,533 315,178 152,621 650,717 485,819 302,956 64.45%
-
Net Worth 51,425 93,800 106,686 64,296 100,244 105,192 104,018 -37.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,425 93,800 106,686 64,296 100,244 105,192 104,018 -37.34%
NOSH 64,282 64,246 64,268 64,296 64,259 64,142 64,208 0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -7.78% -0.81% 2.04% 1.72% -1.25% 0.63% 0.66% -
ROE -90.02% -4.27% 6.14% 4.15% -8.00% 2.93% 1.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 925.31 769.73 500.60 241.53 1,000.17 762.21 474.95 55.67%
EPS -72.02 -6.24 10.19 4.15 -12.47 4.79 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.46 1.66 1.00 1.56 1.64 1.62 -37.38%
Adjusted Per Share Value based on latest NOSH - 64,296
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.27 14.36 9.34 4.51 18.66 14.19 8.85 55.84%
EPS -1.34 -0.12 0.19 0.08 -0.23 0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0272 0.031 0.0187 0.0291 0.0305 0.0302 -37.42%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.52 0.70 0.66 1.00 1.15 1.39 -
P/RPS 0.05 0.07 0.14 0.27 0.10 0.15 0.29 -68.85%
P/EPS -0.62 -8.33 6.87 15.89 -8.02 23.96 44.58 -
EY -160.04 -12.00 14.56 6.29 -12.47 4.17 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.42 0.66 0.64 0.70 0.86 -24.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 29/08/08 29/05/08 29/02/08 28/11/07 28/08/07 -
Price 0.58 0.58 0.61 0.66 1.02 1.12 1.24 -
P/RPS 0.06 0.08 0.12 0.27 0.10 0.15 0.26 -62.20%
P/EPS -0.81 -9.29 5.99 15.89 -8.18 23.33 39.77 -
EY -124.17 -10.76 16.70 6.29 -12.23 4.29 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.40 0.37 0.66 0.65 0.68 0.77 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment