[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
19-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 102.93%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 63,914 57,744 52,810 46,238 49,682 39,987 52,616 3.29%
PBT 31,315 26,005 23,079 21,222 23,593 19,646 25,834 3.25%
Tax -746 -701 -546 -608 -6,605 -507 -510 6.53%
NP 30,569 25,304 22,533 20,614 16,988 19,139 25,324 3.18%
-
NP to SH 30,569 25,304 22,533 20,614 16,988 19,139 25,324 3.18%
-
Tax Rate 2.38% 2.70% 2.37% 2.86% 28.00% 2.58% 1.97% -
Total Cost 33,345 32,440 30,277 25,624 32,694 20,848 27,292 3.39%
-
Net Worth 248,934 216,778 209,609 189,085 180,959 181,044 177,194 5.82%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 394 - - - - - -
Div Payout % - 1.56% - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 248,934 216,778 209,609 189,085 180,959 181,044 177,194 5.82%
NOSH 445,083 394,143 374,302 370,755 369,304 369,478 369,154 3.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 47.83% 43.82% 42.67% 44.58% 34.19% 47.86% 48.13% -
ROE 12.28% 11.67% 10.75% 10.90% 9.39% 10.57% 14.29% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.63 14.65 14.11 12.47 13.45 10.82 14.25 0.43%
EPS 7.00 6.42 6.02 5.56 4.60 5.18 6.86 0.33%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.56 0.51 0.49 0.49 0.48 2.90%
Adjusted Per Share Value based on latest NOSH - 370,780
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.80 12.46 11.40 9.98 10.72 8.63 11.36 3.29%
EPS 6.60 5.46 4.86 4.45 3.67 4.13 5.47 3.17%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5373 0.4679 0.4524 0.4081 0.3906 0.3908 0.3825 5.82%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.85 1.53 1.58 1.39 1.28 1.19 1.35 -
P/RPS 12.64 10.44 11.20 11.15 9.51 11.00 9.47 4.92%
P/EPS 26.43 23.83 26.25 25.00 27.83 22.97 19.68 5.03%
EY 3.78 4.20 3.81 4.00 3.59 4.35 5.08 -4.80%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 2.78 2.82 2.73 2.61 2.43 2.81 2.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 20/08/15 19/08/14 23/08/13 27/08/12 25/08/11 -
Price 2.10 1.66 1.46 1.43 1.45 1.18 1.24 -
P/RPS 14.35 11.33 10.35 11.47 10.78 10.90 8.70 8.68%
P/EPS 30.00 25.86 24.25 25.72 31.52 22.78 18.08 8.79%
EY 3.33 3.87 4.12 3.89 3.17 4.39 5.53 -8.09%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 3.02 2.61 2.80 2.96 2.41 2.58 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment