[UCHITEC] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -11.38%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 39,193 33,374 31,456 27,139 27,184 23,182 25,413 7.48%
PBT 18,088 16,330 16,689 12,261 12,519 10,793 11,776 7.41%
Tax -813 -1,344 -366 -372 -241 -337 -3,245 -20.59%
NP 17,275 14,986 16,323 11,889 12,278 10,456 8,531 12.47%
-
NP to SH 17,275 14,986 16,323 11,889 12,278 10,456 8,531 12.47%
-
Tax Rate 4.49% 8.23% 2.19% 3.03% 1.93% 3.12% 27.56% -
Total Cost 21,918 18,388 15,133 15,250 14,906 12,726 16,882 4.44%
-
Net Worth 152,554 263,982 248,934 216,521 209,624 189,097 180,960 -2.80%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 152,554 263,982 248,934 216,521 209,624 189,097 180,960 -2.80%
NOSH 450,773 449,698 445,083 393,675 374,329 370,780 369,307 3.37%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 44.08% 44.90% 51.89% 43.81% 45.17% 45.10% 33.57% -
ROE 11.32% 5.68% 6.56% 5.49% 5.86% 5.53% 4.71% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.73 7.46 7.20 6.89 7.26 6.25 6.88 4.04%
EPS 3.85 3.35 3.74 3.02 3.28 2.82 2.31 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.59 0.57 0.55 0.56 0.51 0.49 -5.90%
Adjusted Per Share Value based on latest NOSH - 393,675
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.46 7.21 6.79 5.86 5.87 5.01 5.49 7.46%
EPS 3.73 3.24 3.52 2.57 2.65 2.26 1.84 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3294 0.57 0.5375 0.4675 0.4526 0.4083 0.3907 -2.80%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.88 2.73 1.85 1.53 1.58 1.39 1.28 -
P/RPS 32.97 36.60 25.68 22.19 21.76 22.23 18.60 10.00%
P/EPS 74.80 81.51 49.50 50.66 48.17 49.29 55.41 5.12%
EY 1.34 1.23 2.02 1.97 2.08 2.03 1.80 -4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.47 4.63 3.25 2.78 2.82 2.73 2.61 21.66%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 23/08/13 -
Price 2.78 3.32 2.10 1.66 1.46 1.43 1.45 -
P/RPS 31.83 44.51 29.16 24.08 20.10 22.87 21.07 7.11%
P/EPS 72.21 99.12 56.19 54.97 44.51 50.71 62.77 2.36%
EY 1.38 1.01 1.78 1.82 2.25 1.97 1.59 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.18 5.63 3.68 3.02 2.61 2.80 2.96 18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment