[UCHITEC] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 0.88%
YoY- 3.99%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,139 27,184 23,182 25,413 17,958 27,650 24,973 1.39%
PBT 12,261 12,519 10,793 11,776 8,432 13,624 14,249 -2.47%
Tax -372 -241 -337 -3,245 -228 -260 -323 2.37%
NP 11,889 12,278 10,456 8,531 8,204 13,364 13,926 -2.59%
-
NP to SH 11,889 12,278 10,456 8,531 8,204 13,364 13,926 -2.59%
-
Tax Rate 3.03% 1.93% 3.12% 27.56% 2.70% 1.91% 2.27% -
Total Cost 15,250 14,906 12,726 16,882 9,754 14,286 11,047 5.51%
-
Net Worth 216,521 209,624 189,097 180,960 181,079 177,202 174,539 3.65%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 216,521 209,624 189,097 180,960 181,079 177,202 174,539 3.65%
NOSH 393,675 374,329 370,780 369,307 369,549 369,171 371,360 0.97%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 43.81% 45.17% 45.10% 33.57% 45.68% 48.33% 55.76% -
ROE 5.49% 5.86% 5.53% 4.71% 4.53% 7.54% 7.98% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.89 7.26 6.25 6.88 4.86 7.49 6.72 0.41%
EPS 3.02 3.28 2.82 2.31 2.22 3.62 3.75 -3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.51 0.49 0.49 0.48 0.47 2.65%
Adjusted Per Share Value based on latest NOSH - 369,307
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.86 5.87 5.01 5.49 3.88 5.97 5.39 1.40%
EPS 2.57 2.65 2.26 1.84 1.77 2.89 3.01 -2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4675 0.4526 0.4083 0.3907 0.391 0.3826 0.3769 3.65%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.53 1.58 1.39 1.28 1.19 1.35 1.29 -
P/RPS 22.19 21.76 22.23 18.60 24.49 18.02 19.18 2.45%
P/EPS 50.66 48.17 49.29 55.41 53.60 37.29 34.40 6.65%
EY 1.97 2.08 2.03 1.80 1.87 2.68 2.91 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.82 2.73 2.61 2.43 2.81 2.74 0.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 20/08/15 19/08/14 23/08/13 27/08/12 25/08/11 19/08/10 -
Price 1.66 1.46 1.43 1.45 1.18 1.24 1.41 -
P/RPS 24.08 20.10 22.87 21.07 24.28 16.56 20.97 2.32%
P/EPS 54.97 44.51 50.71 62.77 53.15 34.25 37.60 6.52%
EY 1.82 2.25 1.97 1.59 1.88 2.92 2.66 -6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 2.61 2.80 2.96 2.41 2.58 3.00 0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment