[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -74.0%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 32,458 30,605 25,626 23,056 24,269 22,029 24,966 4.46%
PBT 14,626 13,744 10,560 10,429 11,817 11,214 12,210 3.05%
Tax -380 -329 -305 -271 -3,360 -279 -250 7.22%
NP 14,246 13,415 10,255 10,158 8,457 10,935 11,960 2.95%
-
NP to SH 14,246 13,415 10,255 10,158 8,457 10,935 11,960 2.95%
-
Tax Rate 2.60% 2.39% 2.89% 2.60% 28.43% 2.49% 2.05% -
Total Cost 18,212 17,190 15,371 12,898 15,812 11,094 13,006 5.76%
-
Net Worth 266,341 240,384 208,829 200,194 195,729 199,489 188,259 5.94%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 266,341 240,384 208,829 200,194 195,729 199,489 188,259 5.94%
NOSH 443,695 387,716 372,909 370,729 369,301 369,425 369,135 3.11%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 43.89% 43.83% 40.02% 44.06% 34.85% 49.64% 47.91% -
ROE 5.35% 5.58% 4.91% 5.07% 4.32% 5.48% 6.35% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.43 7.89 6.87 6.22 6.57 5.96 6.76 1.58%
EPS 3.26 3.46 2.75 2.74 2.29 2.96 3.24 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.56 0.54 0.53 0.54 0.51 3.02%
Adjusted Per Share Value based on latest NOSH - 370,729
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.01 6.61 5.53 4.98 5.24 4.76 5.39 4.47%
EPS 3.08 2.90 2.21 2.19 1.83 2.36 2.58 2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5749 0.5189 0.4508 0.4321 0.4225 0.4306 0.4064 5.94%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.79 1.67 1.51 1.38 1.20 1.21 1.47 -
P/RPS 24.08 21.16 21.97 22.19 18.26 20.29 21.73 1.72%
P/EPS 54.86 48.27 54.91 50.36 52.40 40.88 45.37 3.21%
EY 1.82 2.07 1.82 1.99 1.91 2.45 2.20 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.69 2.70 2.56 2.26 2.24 2.88 0.28%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/05/17 17/05/16 20/05/15 22/05/14 27/05/13 23/05/12 23/05/11 -
Price 1.88 1.70 1.59 1.43 1.33 1.23 1.39 -
P/RPS 25.29 21.54 23.14 22.99 20.24 20.63 20.55 3.51%
P/EPS 57.62 49.13 57.82 52.19 58.08 41.55 42.90 5.03%
EY 1.74 2.04 1.73 1.92 1.72 2.41 2.33 -4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.74 2.84 2.65 2.51 2.28 2.73 2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment