[UCHITEC] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -13.55%
YoY- -8.57%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 25,626 23,056 24,269 22,029 24,966 24,009 18,138 5.92%
PBT 10,560 10,429 11,817 11,214 12,210 10,080 3,146 22.35%
Tax -305 -271 -3,360 -279 -250 -126 -375 -3.38%
NP 10,255 10,158 8,457 10,935 11,960 9,954 2,771 24.35%
-
NP to SH 10,255 10,158 8,457 10,935 11,960 9,954 2,771 24.35%
-
Tax Rate 2.89% 2.60% 28.43% 2.49% 2.05% 1.25% 11.92% -
Total Cost 15,371 12,898 15,812 11,094 13,006 14,055 15,367 0.00%
-
Net Worth 208,829 200,194 195,729 199,489 188,259 174,566 173,649 3.12%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 208,829 200,194 195,729 199,489 188,259 174,566 173,649 3.12%
NOSH 372,909 370,729 369,301 369,425 369,135 371,417 369,466 0.15%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 40.02% 44.06% 34.85% 49.64% 47.91% 41.46% 15.28% -
ROE 4.91% 5.07% 4.32% 5.48% 6.35% 5.70% 1.60% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.87 6.22 6.57 5.96 6.76 6.46 4.91 5.75%
EPS 2.75 2.74 2.29 2.96 3.24 2.68 0.75 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.53 0.54 0.51 0.47 0.47 2.96%
Adjusted Per Share Value based on latest NOSH - 369,425
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.53 4.98 5.24 4.76 5.39 5.18 3.92 5.89%
EPS 2.21 2.19 1.83 2.36 2.58 2.15 0.60 24.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4508 0.4321 0.4225 0.4306 0.4064 0.3768 0.3748 3.12%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.51 1.38 1.20 1.21 1.47 1.38 1.07 -
P/RPS 21.97 22.19 18.26 20.29 21.73 21.35 21.80 0.12%
P/EPS 54.91 50.36 52.40 40.88 45.37 51.49 142.67 -14.70%
EY 1.82 1.99 1.91 2.45 2.20 1.94 0.70 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.56 2.26 2.24 2.88 2.94 2.28 2.85%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 22/05/14 27/05/13 23/05/12 23/05/11 26/05/10 15/05/09 -
Price 1.59 1.43 1.33 1.23 1.39 1.23 1.30 -
P/RPS 23.14 22.99 20.24 20.63 20.55 19.03 26.48 -2.22%
P/EPS 57.82 52.19 58.08 41.55 42.90 45.90 173.33 -16.71%
EY 1.73 1.92 1.72 2.41 2.33 2.18 0.58 19.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.65 2.51 2.28 2.73 2.62 2.77 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment