[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -81.14%
YoY- -22.66%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 30,605 25,626 23,056 24,269 22,029 24,966 24,009 4.12%
PBT 13,744 10,560 10,429 11,817 11,214 12,210 10,080 5.29%
Tax -329 -305 -271 -3,360 -279 -250 -126 17.32%
NP 13,415 10,255 10,158 8,457 10,935 11,960 9,954 5.09%
-
NP to SH 13,415 10,255 10,158 8,457 10,935 11,960 9,954 5.09%
-
Tax Rate 2.39% 2.89% 2.60% 28.43% 2.49% 2.05% 1.25% -
Total Cost 17,190 15,371 12,898 15,812 11,094 13,006 14,055 3.40%
-
Net Worth 240,384 208,829 200,194 195,729 199,489 188,259 174,566 5.47%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 240,384 208,829 200,194 195,729 199,489 188,259 174,566 5.47%
NOSH 387,716 372,909 370,729 369,301 369,425 369,135 371,417 0.71%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 43.83% 40.02% 44.06% 34.85% 49.64% 47.91% 41.46% -
ROE 5.58% 4.91% 5.07% 4.32% 5.48% 6.35% 5.70% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.89 6.87 6.22 6.57 5.96 6.76 6.46 3.38%
EPS 3.46 2.75 2.74 2.29 2.96 3.24 2.68 4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.56 0.54 0.53 0.54 0.51 0.47 4.72%
Adjusted Per Share Value based on latest NOSH - 369,301
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.61 5.53 4.98 5.24 4.76 5.39 5.18 4.14%
EPS 2.90 2.21 2.19 1.83 2.36 2.58 2.15 5.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5189 0.4508 0.4321 0.4225 0.4306 0.4064 0.3768 5.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.67 1.51 1.38 1.20 1.21 1.47 1.38 -
P/RPS 21.16 21.97 22.19 18.26 20.29 21.73 21.35 -0.14%
P/EPS 48.27 54.91 50.36 52.40 40.88 45.37 51.49 -1.06%
EY 2.07 1.82 1.99 1.91 2.45 2.20 1.94 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.70 2.56 2.26 2.24 2.88 2.94 -1.46%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 17/05/16 20/05/15 22/05/14 27/05/13 23/05/12 23/05/11 26/05/10 -
Price 1.70 1.59 1.43 1.33 1.23 1.39 1.23 -
P/RPS 21.54 23.14 22.99 20.24 20.63 20.55 19.03 2.08%
P/EPS 49.13 57.82 52.19 58.08 41.55 42.90 45.90 1.13%
EY 2.04 1.73 1.92 1.72 2.41 2.33 2.18 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.84 2.65 2.51 2.28 2.73 2.62 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment