[PERDANA] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 58.69%
YoY- 83.64%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 113,860 144,341 179,588 269,668 196,609 195,345 199,624 -8.92%
PBT -137,139 -24,633 -36,766 74,224 44,262 13,439 -17,534 40.84%
Tax -5,261 -7,835 -1,532 -1,185 -3,576 -1,150 -113 89.55%
NP -142,400 -32,468 -38,298 73,039 40,686 12,289 -17,647 41.58%
-
NP to SH -142,399 -32,467 -38,745 73,041 39,774 12,147 -17,410 41.89%
-
Tax Rate - - - 1.60% 8.08% 8.56% - -
Total Cost 256,260 176,809 217,886 196,629 155,923 183,056 217,271 2.78%
-
Net Worth 560,499 685,054 783,858 640,581 520,969 475,964 494,857 2.09%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 14,726 - - - -
Div Payout % - - - 20.16% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 560,499 685,054 783,858 640,581 520,969 475,964 494,857 2.09%
NOSH 778,470 778,470 746,531 736,300 500,931 495,795 449,870 9.56%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -125.07% -22.49% -21.33% 27.08% 20.69% 6.29% -8.84% -
ROE -25.41% -4.74% -4.94% 11.40% 7.63% 2.55% -3.52% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.63 18.54 24.06 36.62 39.25 39.40 44.37 -16.86%
EPS -18.29 -4.17 -5.19 9.92 7.94 2.45 -3.87 29.51%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.72 0.88 1.05 0.87 1.04 0.96 1.10 -6.81%
Adjusted Per Share Value based on latest NOSH - 738,060
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.11 6.48 8.06 12.11 8.83 8.77 8.96 -8.92%
EPS -6.39 -1.46 -1.74 3.28 1.79 0.55 -0.78 41.93%
DPS 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
NAPS 0.2517 0.3076 0.352 0.2876 0.2339 0.2137 0.2222 2.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.54 1.54 1.54 1.81 1.85 0.87 0.60 -
P/RPS 10.53 8.31 6.40 4.94 4.71 2.21 1.35 40.78%
P/EPS -8.42 -36.93 -29.67 18.25 23.30 35.51 -15.50 -9.66%
EY -11.88 -2.71 -3.37 5.48 4.29 2.82 -6.45 10.70%
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 2.14 1.75 1.47 2.08 1.78 0.91 0.55 25.38%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 21/11/16 24/11/15 25/11/14 19/11/13 06/12/12 24/11/11 -
Price 1.54 1.54 1.54 1.31 2.00 1.01 0.72 -
P/RPS 10.53 8.31 6.40 3.58 5.10 2.56 1.62 36.57%
P/EPS -8.42 -36.93 -29.67 13.21 25.19 41.22 -18.60 -12.36%
EY -11.88 -2.71 -3.37 7.57 3.97 2.43 -5.37 14.13%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 2.14 1.75 1.47 1.51 1.92 1.05 0.65 21.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment