[PERDANA] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 13.78%
YoY- 296.22%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 161,230 192,947 257,137 347,707 260,804 251,585 275,313 -8.52%
PBT -148,455 -102,794 -18,555 95,351 28,542 -37,909 -36,869 26.10%
Tax 8,584 -9,844 -1,816 -1,020 -3,580 -1,561 106 107.86%
NP -139,871 -112,638 -20,371 94,331 24,962 -39,470 -36,763 24.91%
-
NP to SH -139,865 -112,639 -20,818 94,927 23,958 -39,614 -36,298 25.18%
-
Tax Rate - - - 1.07% 12.54% - - -
Total Cost 301,101 305,585 277,508 253,376 235,842 291,055 312,076 -0.59%
-
Net Worth 560,499 686,289 786,088 642,112 532,493 476,091 495,142 2.08%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 560,499 686,289 786,088 642,112 532,493 476,091 495,142 2.08%
NOSH 778,470 778,470 748,655 738,060 512,013 495,928 450,129 9.55%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -86.75% -58.38% -7.92% 27.13% 9.57% -15.69% -13.35% -
ROE -24.95% -16.41% -2.65% 14.78% 4.50% -8.32% -7.33% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.71 24.74 34.35 47.11 50.94 50.73 61.16 -16.49%
EPS -17.97 -14.44 -2.78 12.86 4.68 -7.99 -8.06 14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.88 1.05 0.87 1.04 0.96 1.10 -6.81%
Adjusted Per Share Value based on latest NOSH - 738,060
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.24 8.66 11.55 15.61 11.71 11.30 12.36 -8.52%
EPS -6.28 -5.06 -0.93 4.26 1.08 -1.78 -1.63 25.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2517 0.3082 0.353 0.2883 0.2391 0.2138 0.2223 2.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.54 1.54 1.54 1.81 1.85 0.87 0.60 -
P/RPS 7.44 6.22 4.48 3.84 3.63 1.71 0.98 40.14%
P/EPS -8.57 -10.66 -55.38 14.07 39.54 -10.89 -7.44 2.38%
EY -11.67 -9.38 -1.81 7.11 2.53 -9.18 -13.44 -2.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.75 1.47 2.08 1.78 0.91 0.55 25.38%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 21/11/16 24/11/15 25/11/14 19/11/13 06/12/12 24/11/11 -
Price 1.54 1.54 1.54 1.31 2.00 1.01 0.72 -
P/RPS 7.44 6.22 4.48 2.78 3.93 1.99 1.18 35.88%
P/EPS -8.57 -10.66 -55.38 10.19 42.74 -12.64 -8.93 -0.68%
EY -11.67 -9.38 -1.81 9.82 2.34 -7.91 -11.20 0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.75 1.47 1.51 1.92 1.05 0.65 21.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment