[PERDANA] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -43.32%
YoY- 587.75%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
Revenue 148,623 134,436 98,317 69,760 39,812 62,797 0 -
PBT 22,887 24,769 14,495 10,122 1,674 2,947 -8,178 -
Tax -3,027 8,306 -2,979 -2,488 -564 -846 0 -
NP 19,860 33,075 11,516 7,634 1,110 2,101 -8,178 -
-
NP to SH 16,077 32,520 11,174 7,634 1,110 2,101 -8,178 -
-
Tax Rate 13.23% -33.53% 20.55% 24.58% 33.69% 28.71% - -
Total Cost 128,763 101,361 86,801 62,126 38,702 60,696 8,178 50.38%
-
Net Worth 443,606 254,316 0 116,404 100,516 89,366 -308,109 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
Net Worth 443,606 254,316 0 116,404 100,516 89,366 -308,109 -
NOSH 297,722 270,549 202,794 135,354 61,666 59,183 35,868 36.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
NP Margin 13.36% 24.60% 11.71% 10.94% 2.79% 3.35% 0.00% -
ROE 3.62% 12.79% 0.00% 6.56% 1.10% 2.35% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
RPS 49.92 49.69 48.48 51.54 64.56 106.11 0.00 -
EPS 5.40 12.02 4.13 5.64 1.80 3.55 -22.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 0.94 0.00 0.86 1.63 1.51 -8.59 -
Adjusted Per Share Value based on latest NOSH - 135,354
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
RPS 6.67 6.04 4.41 3.13 1.79 2.82 0.00 -
EPS 0.72 1.46 0.50 0.34 0.05 0.09 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1142 0.00 0.0523 0.0451 0.0401 -0.1383 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/06/01 -
Price 3.90 3.20 2.90 4.42 5.60 2.00 3.38 -
P/RPS 7.81 6.44 5.98 8.58 8.67 1.88 0.00 -
P/EPS 72.22 26.62 52.63 78.37 311.11 56.34 -14.82 -
EY 1.38 3.76 1.90 1.28 0.32 1.78 -6.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 3.40 0.00 5.14 3.44 1.32 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/06/01 CAGR
Date 29/05/08 30/05/07 30/05/06 25/05/05 21/05/04 29/05/03 03/10/01 -
Price 4.32 3.62 3.22 4.02 4.18 2.21 3.24 -
P/RPS 8.65 7.29 6.64 7.80 6.47 2.08 0.00 -
P/EPS 80.00 30.12 58.44 71.28 232.22 62.25 -14.21 -
EY 1.25 3.32 1.71 1.40 0.43 1.61 -7.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.85 0.00 4.67 2.56 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment