[DNONCE] YoY Cumulative Quarter Result on 31-May-2011 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 33.98%
YoY- 167.1%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 123,622 133,324 119,501 126,708 139,249 126,748 120,938 0.36%
PBT -624 -2,874 191 4,305 3,102 -1,376 -595 0.79%
Tax -879 -549 -604 -1,565 -819 -467 -335 17.43%
NP -1,503 -3,423 -413 2,740 2,283 -1,843 -930 8.32%
-
NP to SH -1,962 -3,634 -1,527 2,062 772 -2,045 -1,464 4.99%
-
Tax Rate - - 316.23% 36.35% 26.40% - - -
Total Cost 125,125 136,747 119,914 123,968 136,966 128,591 121,868 0.44%
-
Net Worth 41,044 50,046 48,197 47,376 43,340 0 44,145 -1.20%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth 41,044 50,046 48,197 47,376 43,340 0 44,145 -1.20%
NOSH 45,103 45,086 45,044 45,120 45,146 45,109 45,046 0.02%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin -1.22% -2.57% -0.35% 2.16% 1.64% -1.45% -0.77% -
ROE -4.78% -7.26% -3.17% 4.35% 1.78% 0.00% -3.32% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 274.09 295.70 265.30 280.82 308.44 280.98 268.48 0.34%
EPS -4.35 -8.06 -3.39 4.57 1.71 -4.53 -3.25 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.11 1.07 1.05 0.96 0.00 0.98 -1.22%
Adjusted Per Share Value based on latest NOSH - 45,086
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 14.23 15.34 13.75 14.58 16.03 14.59 13.92 0.36%
EPS -0.23 -0.42 -0.18 0.24 0.09 -0.24 -0.17 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0576 0.0555 0.0545 0.0499 0.00 0.0508 -1.21%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.33 0.35 0.37 0.43 0.51 0.16 0.34 -
P/RPS 0.12 0.12 0.14 0.15 0.17 0.06 0.13 -1.32%
P/EPS -7.59 -4.34 -10.91 9.41 29.82 -3.53 -10.46 -5.20%
EY -13.18 -23.03 -9.16 10.63 3.35 -28.33 -9.56 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.35 0.41 0.53 0.00 0.35 0.47%
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 25/07/14 29/07/13 26/07/12 27/07/11 29/07/10 28/07/09 28/07/08 -
Price 0.42 0.36 0.40 0.48 0.67 0.33 0.24 -
P/RPS 0.15 0.12 0.15 0.17 0.22 0.12 0.09 8.88%
P/EPS -9.66 -4.47 -11.80 10.50 39.18 -7.28 -7.38 4.58%
EY -10.36 -22.39 -8.47 9.52 2.55 -13.74 -13.54 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.37 0.46 0.70 0.00 0.24 11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment