[DNONCE] YoY Cumulative Quarter Result on 31-May-2009 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- 3.76%
YoY- -39.69%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 119,501 126,708 139,249 126,748 120,938 121,142 126,102 -0.89%
PBT 191 4,305 3,102 -1,376 -595 -635 3,977 -39.68%
Tax -604 -1,565 -819 -467 -335 -532 -710 -2.65%
NP -413 2,740 2,283 -1,843 -930 -1,167 3,267 -
-
NP to SH -1,527 2,062 772 -2,045 -1,464 -2,155 2,217 -
-
Tax Rate 316.23% 36.35% 26.40% - - - 17.85% -
Total Cost 119,914 123,968 136,966 128,591 121,868 122,309 122,835 -0.39%
-
Net Worth 48,197 47,376 43,340 0 44,145 45,083 50,468 -0.76%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 48,197 47,376 43,340 0 44,145 45,083 50,468 -0.76%
NOSH 45,044 45,120 45,146 45,109 45,046 45,083 45,060 -0.00%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin -0.35% 2.16% 1.64% -1.45% -0.77% -0.96% 2.59% -
ROE -3.17% 4.35% 1.78% 0.00% -3.32% -4.78% 4.39% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 265.30 280.82 308.44 280.98 268.48 268.70 279.85 -0.88%
EPS -3.39 4.57 1.71 -4.53 -3.25 -4.78 4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.05 0.96 0.00 0.98 1.00 1.12 -0.75%
Adjusted Per Share Value based on latest NOSH - 45,333
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 13.75 14.58 16.03 14.59 13.92 13.94 14.51 -0.89%
EPS -0.18 0.24 0.09 -0.24 -0.17 -0.25 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0545 0.0499 0.00 0.0508 0.0519 0.0581 -0.75%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.37 0.43 0.51 0.16 0.34 0.72 0.93 -
P/RPS 0.14 0.15 0.17 0.06 0.13 0.27 0.33 -13.30%
P/EPS -10.91 9.41 29.82 -3.53 -10.46 -15.06 18.90 -
EY -9.16 10.63 3.35 -28.33 -9.56 -6.64 5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.53 0.00 0.35 0.72 0.83 -13.39%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 26/07/12 27/07/11 29/07/10 28/07/09 28/07/08 27/07/07 27/07/06 -
Price 0.40 0.48 0.67 0.33 0.24 0.72 0.86 -
P/RPS 0.15 0.17 0.22 0.12 0.09 0.27 0.31 -11.38%
P/EPS -11.80 10.50 39.18 -7.28 -7.38 -15.06 17.48 -
EY -8.47 9.52 2.55 -13.74 -13.54 -6.64 5.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.70 0.00 0.24 0.72 0.77 -11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment