[CJCEN] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 76.92%
YoY- 258.57%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 399,090 430,535 495,728 451,027 240,390 263,836 196,739 12.49%
PBT 4,823 10,898 23,656 13,936 -5,895 -3,298 7,528 -7.14%
Tax -1,740 -3,317 -7,112 -24,300 1,686 -1,490 -2,073 -2.87%
NP 3,083 7,581 16,544 -10,364 -4,209 -4,788 5,455 -9.06%
-
NP to SH 3,120 7,559 16,537 -10,429 -4,260 -4,840 5,415 -8.77%
-
Tax Rate 36.08% 30.44% 30.06% 174.37% - - 27.54% -
Total Cost 396,007 422,954 479,184 461,391 244,599 268,624 191,284 12.88%
-
Net Worth 453,871 448,052 437,642 404,963 296,515 316,616 323,268 5.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 2,917 - - - 1,971 -
Div Payout % - - 17.64% - - - 36.40% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 453,871 448,052 437,642 404,963 296,515 316,616 323,268 5.81%
NOSH 594,229 594,229 594,229 594,229 394,229 394,229 394,229 7.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.77% 1.76% 3.34% -2.30% -1.75% -1.81% 2.77% -
ROE 0.69% 1.69% 3.78% -2.58% -1.44% -1.53% 1.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 68.59 73.99 84.95 76.85 56.75 67.50 49.90 5.44%
EPS 0.54 1.30 2.83 -1.78 -1.05 -1.24 1.37 -14.36%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.78 0.77 0.75 0.69 0.70 0.81 0.82 -0.82%
Adjusted Per Share Value based on latest NOSH - 594,229
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 67.16 72.45 83.42 75.90 40.45 44.40 33.11 12.49%
EPS 0.53 1.27 2.78 -1.76 -0.72 -0.81 0.91 -8.60%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.33 -
NAPS 0.7638 0.754 0.7365 0.6815 0.499 0.5328 0.544 5.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.33 0.445 0.51 0.46 0.375 0.41 0.62 -
P/RPS 0.48 0.60 0.60 0.60 0.66 0.61 1.24 -14.61%
P/EPS 61.55 34.26 18.00 -25.89 -37.29 -33.11 45.14 5.29%
EY 1.62 2.92 5.56 -3.86 -2.68 -3.02 2.22 -5.11%
DY 0.00 0.00 0.98 0.00 0.00 0.00 0.81 -
P/NAPS 0.42 0.58 0.68 0.67 0.54 0.51 0.76 -9.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 17/08/23 25/08/22 25/08/21 27/08/20 22/08/19 24/08/18 -
Price 0.295 0.43 0.56 0.49 0.335 0.405 0.715 -
P/RPS 0.43 0.58 0.66 0.64 0.59 0.60 1.43 -18.13%
P/EPS 55.02 33.10 19.76 -27.58 -33.31 -32.71 52.05 0.92%
EY 1.82 3.02 5.06 -3.63 -3.00 -3.06 1.92 -0.88%
DY 0.00 0.00 0.89 0.00 0.00 0.00 0.70 -
P/NAPS 0.38 0.56 0.75 0.71 0.48 0.50 0.87 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment