[ACME] YoY Cumulative Quarter Result on 31-Mar-2004 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 23.38%
YoY- 154.25%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 25,692 31,722 19,760 23,538 20,003 21,074 0 -
PBT 147 -573 148 1,238 903 2,007 0 -
Tax -42 -1 -59 18 -409 56 0 -
NP 105 -574 89 1,256 494 2,063 0 -
-
NP to SH 105 -574 89 1,256 494 2,063 0 -
-
Tax Rate 28.57% - 39.86% -1.45% 45.29% -2.79% - -
Total Cost 25,587 32,296 19,671 22,282 19,509 19,011 0 -
-
Net Worth 45,230 54,590 55,422 55,199 53,782 43,712 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 45,230 54,590 55,422 55,199 53,782 43,712 0 -
NOSH 40,384 40,139 40,454 39,999 39,838 31,448 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.41% -1.81% 0.45% 5.34% 2.47% 9.79% 0.00% -
ROE 0.23% -1.05% 0.16% 2.28% 0.92% 4.72% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 63.62 79.03 48.84 58.85 50.21 67.01 0.00 -
EPS 0.26 -1.43 0.22 3.14 1.24 6.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.36 1.37 1.38 1.35 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,666
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.99 8.63 5.38 6.40 5.44 5.73 0.00 -
EPS 0.03 -0.16 0.02 0.34 0.13 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1485 0.1508 0.1502 0.1463 0.1189 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 1.09 0.71 1.05 1.27 1.10 0.00 0.00 -
P/RPS 1.71 0.90 2.15 2.16 2.19 0.00 0.00 -
P/EPS 419.23 -49.65 477.27 40.45 88.71 0.00 0.00 -
EY 0.24 -2.01 0.21 2.47 1.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.52 0.77 0.92 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 25/05/06 25/05/05 26/05/04 28/05/03 17/05/02 - -
Price 0.89 0.69 0.90 1.18 1.16 1.60 0.00 -
P/RPS 1.40 0.87 1.84 2.01 2.31 2.39 0.00 -
P/EPS 342.31 -48.25 409.09 37.58 93.55 24.39 0.00 -
EY 0.29 -2.07 0.24 2.66 1.07 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.51 0.66 0.86 0.86 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment