[AEM] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -271.69%
YoY- -808.91%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 22,957 27,406 29,073 31,393 14,163 15,893 14,947 7.10%
PBT -5,650 -10,480 -3,597 -2,245 -154 -591 74 -
Tax 0 0 0 0 0 0 -31 -
NP -5,650 -10,480 -3,597 -2,245 -154 -591 43 -
-
NP to SH -5,650 -10,480 -3,597 -2,245 -154 -591 43 -
-
Tax Rate - - - - - - 41.89% -
Total Cost 28,607 37,886 32,670 33,638 14,317 16,484 14,904 10.99%
-
Net Worth 64,905 86,540 64,923 53,917 53,892 56,886 43,000 6.80%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 64,905 86,540 64,923 53,917 53,892 56,886 43,000 6.80%
NOSH 2,163,629 2,163,629 721,209 389,344 299,404 299,404 215,000 44.67%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -24.61% -38.24% -12.37% -7.15% -1.09% -3.72% 0.29% -
ROE -8.71% -12.11% -5.54% -4.16% -0.29% -1.04% 0.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.06 1.27 4.93 9.32 4.73 5.31 6.95 -25.97%
EPS 0.26 -0.48 -0.61 -0.67 -0.05 -0.20 0.02 50.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.11 0.16 0.18 0.19 0.20 -26.17%
Adjusted Per Share Value based on latest NOSH - 389,344
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.61 12.67 13.44 14.51 6.55 7.35 6.91 7.09%
EPS -2.61 -4.84 -1.66 -1.04 -0.07 -0.27 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.40 0.3001 0.2492 0.2491 0.2629 0.1987 6.81%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 -
Price 0.015 0.025 0.045 0.10 0.105 0.135 0.185 -
P/RPS 1.41 1.97 0.91 1.07 2.22 2.54 2.66 -9.65%
P/EPS -5.74 -5.16 -7.38 -15.01 -204.14 -68.39 925.00 -
EY -17.41 -19.38 -13.54 -6.66 -0.49 -1.46 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.41 0.63 0.58 0.71 0.93 -9.44%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 26/08/22 30/08/21 25/08/20 27/05/19 28/05/18 29/05/17 -
Price 0.015 0.015 0.045 0.15 0.09 0.155 0.18 -
P/RPS 1.41 1.18 0.91 1.61 1.90 2.92 2.59 -9.26%
P/EPS -5.74 -3.10 -7.38 -22.52 -174.98 -78.52 900.00 -
EY -17.41 -32.29 -13.54 -4.44 -0.57 -1.27 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.41 0.94 0.50 0.82 0.90 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment