[ASTINO] YoY Cumulative Quarter Result on 31-Jan-2021 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
26-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 149.01%
YoY- 163.8%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 334,859 311,449 298,421 335,489 302,105 289,917 283,110 2.83%
PBT 27,190 14,193 37,679 36,479 14,872 14,331 24,090 2.03%
Tax -6,839 -3,920 -9,270 -7,923 -4,047 -4,723 -6,416 1.06%
NP 20,351 10,273 28,409 28,556 10,825 9,608 17,674 2.37%
-
NP to SH 20,351 10,273 28,409 28,556 10,825 9,608 17,674 2.37%
-
Tax Rate 25.15% 27.62% 24.60% 21.72% 27.21% 32.96% 26.63% -
Total Cost 314,508 301,176 270,012 306,933 291,280 280,309 265,436 2.86%
-
Net Worth 542,261 512,404 488,474 428,353 391,999 370,993 355,050 7.30%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - 4,926 - - - - - -
Div Payout % - 47.96% - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 542,261 512,404 488,474 428,353 391,999 370,993 355,050 7.30%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 6.08% 3.30% 9.52% 8.51% 3.58% 3.31% 6.24% -
ROE 3.75% 2.00% 5.82% 6.67% 2.76% 2.59% 4.98% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 68.55 63.21 60.48 124.53 110.98 106.28 103.66 -6.65%
EPS 4.17 2.09 5.76 10.60 3.98 3.52 6.47 -7.05%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 0.99 1.59 1.44 1.36 1.30 -2.59%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 67.87 63.12 60.48 67.99 61.23 58.76 57.38 2.83%
EPS 4.12 2.08 5.76 5.79 2.19 1.95 3.58 2.36%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.0385 0.99 0.8681 0.7945 0.7519 0.7196 7.30%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.54 0.53 0.65 0.86 0.685 0.68 1.13 -
P/RPS 0.79 0.84 1.07 0.69 0.62 0.64 1.09 -5.22%
P/EPS 12.96 25.42 11.29 8.11 17.23 19.31 17.46 -4.84%
EY 7.71 3.93 8.86 12.33 5.81 5.18 5.73 5.06%
DY 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.66 0.54 0.48 0.50 0.87 -9.12%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 22/03/24 24/03/23 25/03/22 26/03/21 20/03/20 29/03/19 23/03/18 -
Price 0.575 0.495 0.65 1.07 0.435 0.67 0.875 -
P/RPS 0.84 0.78 1.07 0.86 0.39 0.63 0.84 0.00%
P/EPS 13.80 23.74 11.29 10.09 10.94 19.02 13.52 0.34%
EY 7.24 4.21 8.86 9.91 9.14 5.26 7.40 -0.36%
DY 0.00 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.66 0.67 0.30 0.49 0.67 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment