[ASTINO] YoY Quarter Result on 31-Jan-2020 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 63.7%
YoY- 5.31%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 143,292 161,952 175,291 149,289 149,979 144,321 133,907 1.13%
PBT 4,331 14,427 20,924 9,237 9,567 11,987 15,360 -19.01%
Tax -1,377 -3,594 -3,836 -2,517 -3,186 -3,830 -3,266 -13.40%
NP 2,954 10,833 17,088 6,720 6,381 8,157 12,094 -20.92%
-
NP to SH 2,954 10,833 17,088 6,720 6,381 8,157 12,094 -20.92%
-
Tax Rate 31.79% 24.91% 18.33% 27.25% 33.30% 31.95% 21.26% -
Total Cost 140,338 151,119 158,203 142,569 143,598 136,164 121,813 2.38%
-
Net Worth 512,404 488,474 428,353 391,999 370,993 355,050 321,992 8.04%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - 2,728 -
Div Payout % - - - - - - 22.56% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 512,404 488,474 428,353 391,999 370,993 355,050 321,992 8.04%
NOSH 493,412 493,412 274,117 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 2.06% 6.69% 9.75% 4.50% 4.25% 5.65% 9.03% -
ROE 0.58% 2.22% 3.99% 1.71% 1.72% 2.30% 3.76% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 29.08 32.82 65.07 54.84 54.98 52.84 49.07 -8.34%
EPS 0.61 2.20 6.34 2.47 2.34 2.99 4.42 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.04 0.99 1.59 1.44 1.36 1.30 1.18 -2.08%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 29.04 32.82 35.53 30.26 30.40 29.25 27.14 1.13%
EPS 0.60 2.20 3.46 1.36 1.29 1.65 2.45 -20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 1.0385 0.99 0.8681 0.7945 0.7519 0.7196 0.6526 8.04%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.53 0.65 0.86 0.685 0.68 1.13 0.715 -
P/RPS 1.82 1.98 1.32 1.25 1.24 2.14 1.46 3.73%
P/EPS 88.40 29.61 13.56 27.75 29.07 37.84 16.13 32.76%
EY 1.13 3.38 7.38 3.60 3.44 2.64 6.20 -24.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
P/NAPS 0.51 0.66 0.54 0.48 0.50 0.87 0.61 -2.93%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 24/03/23 25/03/22 26/03/21 20/03/20 29/03/19 23/03/18 24/03/17 -
Price 0.495 0.65 1.07 0.435 0.67 0.875 0.75 -
P/RPS 1.70 1.98 1.64 0.79 1.22 1.66 1.53 1.77%
P/EPS 82.56 29.61 16.87 17.62 28.64 29.30 16.92 30.21%
EY 1.21 3.38 5.93 5.67 3.49 3.41 5.91 -23.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
P/NAPS 0.48 0.66 0.67 0.30 0.49 0.67 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment