[ASTINO] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -14.29%
YoY- -32.55%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 175,291 149,289 149,979 144,321 133,907 119,258 128,398 5.32%
PBT 20,924 9,237 9,567 11,987 15,360 8,920 9,694 13.66%
Tax -3,836 -2,517 -3,186 -3,830 -3,266 -1,999 -2,262 9.19%
NP 17,088 6,720 6,381 8,157 12,094 6,921 7,432 14.87%
-
NP to SH 17,088 6,720 6,381 8,157 12,094 6,921 7,432 14.87%
-
Tax Rate 18.33% 27.25% 33.30% 31.95% 21.26% 22.41% 23.33% -
Total Cost 158,203 142,569 143,598 136,164 121,813 112,337 120,966 4.57%
-
Net Worth 428,353 391,999 370,993 355,050 321,992 292,706 282,470 7.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - 2,728 - 7,980 -
Div Payout % - - - - 22.56% - 107.38% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 428,353 391,999 370,993 355,050 321,992 292,706 282,470 7.17%
NOSH 274,117 274,117 274,117 274,117 274,117 273,557 274,243 -0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 9.75% 4.50% 4.25% 5.65% 9.03% 5.80% 5.79% -
ROE 3.99% 1.71% 1.72% 2.30% 3.76% 2.36% 2.63% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 65.07 54.84 54.98 52.84 49.07 43.60 46.82 5.63%
EPS 6.34 2.47 2.34 2.99 4.42 2.53 2.71 15.20%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 2.91 -
NAPS 1.59 1.44 1.36 1.30 1.18 1.07 1.03 7.49%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 35.53 30.26 30.40 29.25 27.14 24.17 26.02 5.32%
EPS 3.46 1.36 1.29 1.65 2.45 1.40 1.51 14.80%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 1.62 -
NAPS 0.8681 0.7945 0.7519 0.7196 0.6526 0.5932 0.5725 7.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.86 0.685 0.68 1.13 0.715 0.66 0.76 -
P/RPS 1.32 1.25 1.24 2.14 1.46 1.51 1.62 -3.35%
P/EPS 13.56 27.75 29.07 37.84 16.13 26.09 28.04 -11.39%
EY 7.38 3.60 3.44 2.64 6.20 3.83 3.57 12.85%
DY 0.00 0.00 0.00 0.00 1.40 0.00 3.83 -
P/NAPS 0.54 0.48 0.50 0.87 0.61 0.62 0.74 -5.11%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/21 20/03/20 29/03/19 23/03/18 24/03/17 25/03/16 30/03/15 -
Price 1.07 0.435 0.67 0.875 0.75 0.65 0.715 -
P/RPS 1.64 0.79 1.22 1.66 1.53 1.49 1.53 1.16%
P/EPS 16.87 17.62 28.64 29.30 16.92 25.69 26.38 -7.17%
EY 5.93 5.67 3.49 3.41 5.91 3.89 3.79 7.73%
DY 0.00 0.00 0.00 0.00 1.33 0.00 4.07 -
P/NAPS 0.67 0.30 0.49 0.67 0.64 0.61 0.69 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment